KISS-R Stock Overview

Engages in the distribution of skincare, cosmetics, food supplements, pharmaceutical, and medical products in Thailand, Indonesia, Cambodia, Laos, and internationally. More details

KISS-R fundamental analysis
Snowflake Score
Valuation	4/6
Future Growth	2/6
Past Performance	4/6
Financial Health	6/6
Dividends	3/6

Rewards

Trading at 33.6% below our estimate of its fair value

Earnings are forecast to grow 8.82% per year

Earnings grew by 39.2% over the past year

Risk Analysis

Does not have a meaningful market cap (THB2B)

Dividend of 7.58% is not well covered by free cash flows

My Notes

Capture your thoughts, links and company narrative

Rojukiss International Public Company Limited Competitors

Thai Nippon Rubber Industry Public

SET:TNR

฿2.6b

Asian Phytoceuticals

SET:APCO

฿3.0b

Specialty Natural Products

SET:SNPS

฿2.0b

Inter Pharma

SET:IP

฿1.9b

Price History & Performance

Summary of share price highs, lows and changes for Rojukiss International
Historical stock prices
Current Share Price	฿3.96
52 Week High	฿6.85
52 Week Low	฿3.42
Beta	0.13
1 Month Change	-17.50%
3 Month Change	-20.80%
1 Year Change	-10.41%
3 Year Change	-61.92%
5 Year Change	n/a
Change since IPO	-71.71%

Recent updates

Shareholder Returns

	KISS-R	TH Personal Products	TH Market
7D	-10.8%	-3.6%	-4.4%
1Y	-10.4%	-16.1%	-2.5%

Return vs Industry: KISS-R exceeded the TH Personal Products industry which returned -16% over the past year.

Return vs Market: KISS-R underperformed the TH Market which returned -0.7% over the past year.

Price Volatility

Is KISS-R's price volatile compared to industry and market?
KISS-R volatility
KISS-R Average Weekly Movement	4.7%
Personal Products Industry Average Movement	4.9%
Market Average Movement	4.3%
10% most volatile stocks in TH Market	8.9%
10% least volatile stocks in TH Market	2.1%

Stable Share Price: KISS-R has not had significant price volatility in the past 3 months compared to the TH market.

Volatility Over Time: KISS-R's weekly volatility (5%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
2007	n/a	Worrawan Chaikamnerd	www.rojukissinternational.com/th/home

Rojukiss International Public Company Limited engages in the distribution of skincare, cosmetics, food supplements, pharmaceutical, and medical products in Thailand, Indonesia, Cambodia, Laos, and internationally. It markets products under the Rojukiss, PHDerma, Best Korea, Wonder Herb, and Sis2Sis brands. The company was formerly known as Agenz Company Limited.

Rojukiss International Public Company Limited Fundamentals Summary

How do Rojukiss International's earnings and revenue compare to its market cap?
KISS-R fundamental statistics
Market cap	฿2.38b
Earnings (TTM)	฿172.14m
Revenue (TTM)	฿1.10b

13.8x

P/E Ratio

2.2x

P/S Ratio

Is KISS-R overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
KISS-R income statement (TTM)
Revenue	฿1.10b
Cost of Revenue	฿524.62m
Gross Profit	฿577.84m
Other Expenses	฿405.70m
Earnings	฿172.14m

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	0.29
Gross Margin	52.41%
Net Profit Margin	15.61%
Debt/Equity Ratio	0%

How did KISS-R perform over the long term?

See historical performance and comparison

Dividends

7.6%

Current Dividend Yield

66%

Payout Ratio

Does KISS-R pay a reliable dividends?

See KISS-R dividend history and benchmarks

When do you need to buy KISS-R by to receive an upcoming dividend?
Rojukiss International dividend dates
Ex Dividend Date	Dec 16 2024
Dividend Pay Date	Dec 30 2024
Days until Ex dividend	5 days
Days until Dividend pay date	9 days

Does KISS-R pay a reliable dividends?

See KISS-R dividend history and benchmarks

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/19 08:55
End of Day Share Price	2024/12/19 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Rojukiss International Public Company Limited is covered by 2 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Sansanee Srijamjuree	Tisco Securities Co. Ltd.
Theethanat Jindarat	Yuanta Securities (Thailand) Company Limited