XSpring Capital Public Company Limited

SET:XPG Stock Report

Market Cap: ฿9.6b

XSpring Capital Valuation

Is XPG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XPG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate XPG's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate XPG's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for XPG?

Key metric: As XPG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for XPG. This is calculated by dividing XPG's market cap by their current earnings.
What is XPG's PE Ratio?
PE Ratio64.7x
Earnings฿148.85m
Market Cap฿9.63b

Price to Earnings Ratio vs Peers

How does XPG's PE Ratio compare to its peers?

The above table shows the PE ratio for XPG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.6x
BYD Beyond Securities
22.1xn/a฿4.2b
KGI KGI Securities (Thailand)
11.3xn/a฿8.5b
MST Maybank Securities (Thailand)
14.8xn/a฿5.6b
ASP Asia Plus Group Holdings
14.2xn/a฿5.1b
XPG XSpring Capital
64.7x71.4%฿9.6b

Price-To-Earnings vs Peers: XPG is expensive based on its Price-To-Earnings Ratio (64.7x) compared to the peer average (15.6x).


Price to Earnings Ratio vs Industry

How does XPG's PE Ratio compare vs other companies in the Asian Capital Markets Industry?

43 CompaniesPrice / EarningsEstimated GrowthMarket Cap
XPG 64.7xIndustry Avg. 17.9xNo. of Companies97PE01632486480+
43 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: XPG is expensive based on its Price-To-Earnings Ratio (64.7x) compared to the Asian Capital Markets industry average (17.9x).


Price to Earnings Ratio vs Fair Ratio

What is XPG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XPG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio64.7x
Fair PE Ratio33x

Price-To-Earnings vs Fair Ratio: XPG is expensive based on its Price-To-Earnings Ratio (64.7x) compared to the estimated Fair Price-To-Earnings Ratio (33x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies