Maybank Securities (Thailand) Public Company Limited

SET:MST Stock Report

Market Cap: ฿5.6b

Maybank Securities (Thailand) Valuation

Is MST undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MST when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MST (THB9.75) is trading above our estimate of fair value (THB5.94)

Significantly Below Fair Value: MST is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MST?

Key metric: As MST is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MST. This is calculated by dividing MST's market cap by their current earnings.
What is MST's PE Ratio?
PE Ratio14.7x
Earnings฿378.80m
Market Cap฿5.57b

Price to Earnings Ratio vs Peers

How does MST's PE Ratio compare to its peers?

The above table shows the PE ratio for MST vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.9x
ASP Asia Plus Group Holdings
14.3xn/a฿5.1b
KGI KGI Securities (Thailand)
11.2xn/a฿8.4b
UOBKH UOB Kay Hian Securities (Thailand)
42.7xn/a฿2.7b
CGH Country Group Holdings
15.4xn/a฿2.8b
MST Maybank Securities (Thailand)
14.7xn/a฿5.6b

Price-To-Earnings vs Peers: MST is good value based on its Price-To-Earnings Ratio (14.7x) compared to the peer average (20.9x).


Price to Earnings Ratio vs Industry

How does MST's PE Ratio compare vs other companies in the Asian Capital Markets Industry?

38 CompaniesPrice / EarningsEstimated GrowthMarket Cap
MST 14.7xIndustry Avg. 17.8xNo. of Companies93PE01632486480+
38 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MST is good value based on its Price-To-Earnings Ratio (14.7x) compared to the Asian Capital Markets industry average (18x).


Price to Earnings Ratio vs Fair Ratio

What is MST's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MST PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.7x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate MST's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies