XSpring Capital Future Growth

Future criteria checks 5/6

XSpring Capital is forecast to grow earnings and revenue by 71.4% and 25% per annum respectively while EPS is expected to grow by 53.4% per annum.

Key information

71.4%

Earnings growth rate

53.4%

EPS growth rate

Capital Markets earnings growth	16.3%
Revenue growth rate	25.0%
Future return on equity	n/a
Analyst coverage	Low
Last updated	13 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:XPG - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	1,015	348	N/A	N/A	1
12/31/2024	784	181	N/A	N/A	1
9/30/2024	757	149	-860	-865	N/A
6/30/2024	684	123	153	142	N/A
3/31/2024	666	164	9	-7	N/A
12/31/2023	527	106	737	774	N/A
9/30/2023	462	31	-398	-281	N/A
6/30/2023	366	-5	-1,120	-915	N/A
3/31/2023	165	-141	375	597	N/A
12/31/2022	74	-171	-303	-130	N/A
9/30/2022	54	-94	-1,223	-1,037	N/A
6/30/2022	10	-109	-6,476	-6,343	N/A
3/31/2022	103	0	-6,022	-5,899	N/A
12/31/2021	159	88	-6,245	-6,125	N/A
9/30/2021	96	27	-5,098	-5,038	N/A
6/30/2021	122	41	79	110	N/A
3/31/2021	133	41	-97	-73	N/A
12/31/2020	125	-17	-177	-153	N/A
9/30/2020	255	79	131	150	N/A
6/30/2020	266	90	220	235	N/A
3/31/2020	248	73	-113	-98	N/A
12/31/2019	253	81	-228	-215	N/A
9/30/2019	-4	-98	14	89	N/A
6/30/2019	-31	-110	-14	58	N/A
3/31/2019	-149	-153	27	95	N/A
12/31/2018	-200	-196	261	330	N/A
9/30/2018	-72	-82	70	73	N/A
6/30/2018	-60	-151	N/A	222	N/A
3/31/2018	-29	-193	N/A	165	N/A
12/31/2017	244	10	N/A	67	N/A
9/30/2017	297	95	N/A	-276	N/A
6/30/2017	389	250	N/A	12	N/A
3/31/2017	516	368	N/A	192	N/A
12/31/2016	330	227	N/A	411	N/A
9/30/2016	312	111	N/A	600	N/A
6/30/2016	248	54	N/A	-196	N/A
3/31/2016	250	65	N/A	-401	N/A
12/31/2015	230	60	N/A	-836	N/A
9/30/2015	248	138	N/A	-543	N/A
6/30/2015	269	166	N/A	-595	N/A
3/31/2015	274	175	N/A	-477	N/A
12/31/2014	253	158	N/A	-160	N/A
9/30/2014	193	106	N/A	-312	N/A
6/30/2014	151	76	N/A	-123	N/A
3/31/2014	123	57	N/A	34	N/A
12/31/2013	194	134	N/A	-169	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: XPG's forecast earnings growth (71.4% per year) is above the savings rate (2%).

Earnings vs Market: XPG's earnings (71.4% per year) are forecast to grow faster than the TH market (17.9% per year).

High Growth Earnings: XPG's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: XPG's revenue (25% per year) is forecast to grow faster than the TH market (6.9% per year).

High Growth Revenue: XPG's revenue (25% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if XPG's Return on Equity is forecast to be high in 3 years time

XSpring Capital Future Growth

Future criteria checks 5/6

Key information

Recent future growth updates

Recent updates

Third quarter 2024 earnings released: EPS: ฿0.006 (vs ฿0.004 in 3Q 2023)

Second quarter 2024 earnings released: EPS: ฿0 (vs ฿0.004 in 2Q 2023)

First quarter 2024 earnings released: EPS: ฿0.005 (vs ฿0.001 loss in 1Q 2023)

New minor risk - Shareholder dilution

Full year 2023 earnings released: EPS: ฿0.011 (vs ฿0.018 loss in FY 2022)

XSpring Capital Public Company Limited, Annual General Meeting, Apr 26, 2024

XSpring Capital Public Company Limited Appoints Rathian Srimongkol as Chief Executive Officer

Third quarter 2023 earnings released: EPS: ฿0.004 (vs ฿0 in 3Q 2022)

XSpring Capital Public Company Limited Appoints Thanarak Phongphatar as Member of the Audit Committee

Xspring Capital Public Company Limited Announces Resignation of Mr. Arthit Suriyabhivadh from His Esteemed Positions as Director, Independent Director, Audit Committee Member, and Corporate Governance Committee Member

Second quarter 2023 earnings released: EPS: ฿0.004 (vs ฿0.01 loss in 2Q 2022)

Xspring Capital Public Company Limited Announces Management Changes

Third quarter 2022 earnings released: EPS: ฿0 (vs ฿0.005 loss in 3Q 2021)

Xspring Capital Public Company Limited Announces Termination of Chatchariya Srinontong as Chief Accountant, Effective from 15 November 2022

Less than half of directors are independent

Second quarter 2022 earnings released: ฿0.01 loss per share (vs ฿0.009 profit in 2Q 2021)

XSpring Capital Public Company Limited Ordinary Shares to Be Deleted from OTC Equity

First quarter 2022 earnings released: ฿0.004 loss per share (vs ฿0.03 profit in 1Q 2021)

Less than half of directors are independent

XSpring Capital Public Company Limited Announces Executive Changes

Full year 2021 earnings: Revenues and EPS in line with analyst expectations

XSpring Capital Public Company Limited, Annual General Meeting, Apr 27, 2022

Xspring Capital Public Company Limited Announces CFO Change

Third quarter 2021 earnings released: ฿0.005 loss per share (vs ฿0.001 profit in 3Q 2020)

XSpring Capital Public Company Limited announced that it expects to receive funding from Sansiri Public Company Limited, The Viriyah Insurance Public Company Limited and other investors

First quarter 2021 earnings released: EPS ฿0.03 (vs ฿0.005 loss in 1Q 2020)

Seamico Capital Public Company Limited, Annual General Meeting, Apr 28, 2021

Full year 2020 earnings released: ฿0.01 loss per share (vs ฿0.051 profit in FY 2019)

New 90-day high: ฿2.44

Seamico Capital Public Company Limited Announces Appointment of Authorized Directors and the Chairman

Chairman of the Board Suthep Wongvorazathe has left the company

Seamico Capital Public Company Limited Announces Executive Changes

New 90-day high: ฿1.28

Investor sentiment improved over the past week

Investor sentiment deteriorated over the past week

Investor sentiment improved over the past week

New 90-day high: ฿1.10

Investor sentiment improved over the past week

Seamico Securities Public Company Limited Appoints Arthit Suriyabhivadh as Independent Director

New 90-day high: ฿0.73

New 90-day high: ฿0.69

Third quarter 2020 earnings released: EPS ฿0.001

New 90-day low: ฿0.58

New 90-day low: ฿0.59

A group of eight individuals acquired 14.56% stake in Raimon Land Public Company Limited (SET: RAIMON) from Seamico Securities Public Co. Ltd. (SET: ZMICO).

New 90-day low - ฿0.62

Seamico Securities Public Company Limited Announces Changes to Chief Executive Officer

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies