Bank of Ayudhya Future Growth

Bank of Ayudhya is forecast to grow earnings and revenue by 5.3% and 13.1% per annum respectively while EPS is expected to grow by 4.1% per annum.

5.3%

Earnings growth rate

4.1%

EPS growth rate

No updates

Earnings and Revenue Growth Forecasts

THAMSE:BAY-F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	132,375	36,000	N/A	N/A	1
12/31/2024	126,180	33,611	N/A	N/A	4
12/31/2023	122,808	31,554	N/A	N/A	2
12/31/2022	89,441	30,713	-34,171	-30,240	N/A
9/30/2022	87,326	29,707	89,250	93,189	N/A
6/30/2022	83,606	27,999	101,208	104,587	N/A
3/31/2022	92,212	34,708	77,237	80,539	N/A
12/31/2021	91,093	33,794	105,431	108,439	N/A
9/30/2021	87,633	30,794	-32,476	-27,376	N/A
6/30/2021	86,980	30,547	-150,271	-145,160	N/A
3/31/2021	76,119	22,512	-154,401	-149,626	N/A
12/31/2020	77,253	23,040	-186,602	-182,102	N/A
9/30/2020	80,678	26,092	-157,815	-156,010	N/A
6/30/2020	82,962	26,542	-192,471	-190,572	N/A
3/31/2020	84,394	27,044	-212,607	-210,813	N/A
12/31/2019	93,400	32,749	-185,230	-183,736	N/A
9/30/2019	94,679	32,421	-117,868	-115,649	N/A
6/30/2019	94,395	32,072	-106,175	-103,868	N/A
3/31/2019	93,586	31,335	-24,809	-22,493	N/A
12/31/2018	83,399	24,813	-74,996	-72,317	N/A
9/30/2018	81,987	24,382	-181,443	-178,227	N/A
6/30/2018	80,376	24,181	-208,952	-205,465	N/A
3/31/2018	78,804	23,779	-298,447	-294,462	N/A
12/31/2017	77,497	23,209	-236,896	-232,970	N/A
9/30/2017	75,356	22,686	-142,613	-138,666	N/A
6/30/2017	74,257	22,501	-109,376	-105,690	N/A
3/31/2017	72,404	21,899	-84,444	-80,976	N/A
12/31/2016	70,170	21,404	-61,710	-57,961	N/A
9/30/2016	68,742	21,355	N/A	-80,950	N/A
6/30/2016	66,395	20,378	N/A	-79,811	N/A

Earnings vs Savings Rate: BAY-F's forecast earnings growth (5.3% per year) is above the savings rate (2%).

Earnings vs Market: BAY-F's earnings (5.3% per year) are forecast to grow slower than the TH market (18.8% per year).

High Growth Earnings: BAY-F's earnings are forecast to grow, but not significantly.

Revenue vs Market: BAY-F's revenue (13.1% per year) is forecast to grow faster than the TH market (5.3% per year).

High Growth Revenue: BAY-F's revenue (13.1% per year) is forecast to grow slower than 20% per year.

Future ROE: Insufficient data to determine if BAY-F's Return on Equity is forecast to be high in 3 years time