Krung Thai Bank Valuation

Q: What is the Fair Price of KTB-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

KTB-R (THB20.5) is trading below our estimate of [[fair value]] (THB47.25)

Is KTB-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KTB-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KTB-R (THB20.5) is trading below our estimate of fair value (THB47.25)

Significantly Below Fair Value: KTB-R is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KTB-R?

Key metric: As KTB-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KTB-R. This is calculated by dividing KTB-R's market cap by their current earnings.
What is KTB-R's PE Ratio?
PE Ratio	7.3x
Earnings	฿39.49b
Market Cap	฿286.51b

KTB-R key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	1.2x

Price to Earnings Ratio vs Peers

How does KTB-R's PE Ratio compare to its peers?

The above table shows the PE ratio for KTB-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	7.2x
BBL Bangkok Bank	6.5x	3.6%	฿285.4b
KBANK Kasikornbank	7.5x	6.2%	฿354.2b
SCB SCB X	8.9x	4.6%	฿385.5b
BAY Bank of Ayudhya	6x	0.8%	฿185.7b
KTB-R Krung Thai Bank	7.3x	6.0%	฿286.5b

Price-To-Earnings vs Peers: KTB-R is expensive based on its Price-To-Earnings Ratio (7.3x) compared to the peer average (7.2x).

Price to Earnings Ratio vs Industry

How does KTB-R's PE Ratio compare vs other companies in the Asian Banks Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: KTB-R is good value based on its Price-To-Earnings Ratio (7.3x) compared to the Asian Banks industry average (8.5x).

Price to Earnings Ratio vs Fair Ratio

What is KTB-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KTB-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.3x
Fair PE Ratio	8.6x

Price-To-Earnings vs Fair Ratio: KTB-R is good value based on its Price-To-Earnings Ratio (7.3x) compared to the estimated Fair Price-To-Earnings Ratio (8.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Bangkok Bank

฿288.2b

Provides various commercial banking products and services in Thailand and internationally.

BBL

฿149.50

2.7%

-1.6%

Thanachart Capital

฿49.5b

An investment holding company, provides various financial services in Thailand.

TCAP-F

฿44.25

n/a

Kasikornbank

฿353.0b

Provides commercial banking products and services in Thailand and internationally.

KBANK

฿149.50

1.7%

13.7%