City Developments Future Growth
Future criteria checks 3/6
City Developments is forecast to grow earnings and revenue by 19% and 14.4% per annum respectively. EPS is expected to grow by 26.8% per annum. Return on equity is forecast to be 5% in 3 years.
Key information
19.0%
Earnings growth rate
26.83%
EPS growth rate
Real Estate earnings growth | 18.7% |
Revenue growth rate | 14.4% |
Future return on equity | 5.01% |
Analyst coverage | Good |
Last updated | 02 Oct 2025 |
Recent future growth updates
Recent updates
Is City Developments (SGX:C09) A Risky Investment?
Oct 05City Developments (SGX:C09) Has Affirmed Its Dividend Of SGD0.03
Aug 18
Capital Recycling And Global Expansion Will Unlock Value
Key Takeaways Divestment of non-core assets and international expansion into resilient sectors are boosting revenue stability, asset values, and positioning for long-term demand trends. Emphasis on sustainability, fund management, and digitalization enhances operational efficiency, strengthens margins, and increases recurring income, reducing reliance on cyclical property development.City Developments Limited's (SGX:C09) P/E Is Still On The Mark Following 25% Share Price Bounce
Jul 25Is City Developments (SGX:C09) Using Too Much Debt?
Jul 01City Developments Limited (SGX:C09) Shares Could Be 31% Below Their Intrinsic Value Estimate
May 19Earnings Troubles May Signal Larger Issues for City Developments (SGX:C09) Shareholders
Apr 15City Developments (SGX:C09) Will Pay A Dividend Of SGD0.08
Apr 08City Developments (SGX:C09) Is Due To Pay A Dividend Of SGD0.08
Mar 03Is City Developments Limited (SGX:C09) Worth S$5.1 Based On Its Intrinsic Value?
Jan 10City Developments Limited's (SGX:C09) Business Is Yet to Catch Up With Its Share Price
Oct 25Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2027 | 4,808 | 450 | 691 | 1,259 | 10 |
12/31/2026 | 3,982 | 358 | 669 | 962 | 12 |
12/31/2025 | 3,512 | 417 | 317 | 1,751 | 11 |
6/30/2025 | 3,397 | 195 | -538 | -63 | N/A |
3/31/2025 | 3,334 | 193 | 102 | 434 | N/A |
12/31/2024 | 3,271 | 191 | 743 | 930 | N/A |
9/30/2024 | 3,536 | 259 | 669 | 911 | N/A |
6/30/2024 | 3,800 | 328 | 617 | 892 | N/A |
3/31/2024 | 4,371 | 316 | 644 | 921 | N/A |
12/31/2023 | 4,941 | 305 | 671 | 950 | N/A |
9/30/2023 | 4,733 | 262 | 459 | 675 | N/A |
6/30/2023 | 4,525 | 219 | 247 | 400 | N/A |
3/31/2023 | 3,909 | 746 | 3 | 137 | N/A |
12/31/2022 | 3,293 | 1,272 | -241 | -126 | N/A |
9/30/2022 | 3,100 | 1,248 | 65 | 191 | N/A |
6/30/2022 | 2,906 | 1,223 | 371 | 508 | N/A |
3/31/2022 | 2,766 | 648 | 681 | 821 | N/A |
12/31/2021 | 2,626 | 72 | 991 | 1,134 | N/A |
9/30/2021 | 2,427 | -947 | 748 | 950 | N/A |
6/30/2021 | 2,228 | -1,966 | 506 | 766 | N/A |
3/31/2021 | 2,168 | -1,948 | -59 | 205 | N/A |
12/31/2020 | 2,108 | -1,930 | -624 | -356 | N/A |
9/30/2020 | 2,538 | -886 | -379 | -168 | N/A |
6/30/2020 | 2,905 | 193 | -273 | -102 | N/A |
3/31/2020 | 3,219 | 350 | 169 | 360 | N/A |
12/31/2019 | 3,429 | 552 | 617 | 836 | N/A |
9/30/2019 | 3,270 | 542 | 608 | 842 | N/A |
6/30/2019 | 3,402 | 600 | 683 | 892 | N/A |
3/31/2019 | 3,911 | 659 | N/A | -349 | N/A |
12/31/2018 | 4,223 | 544 | N/A | -600 | N/A |
9/30/2018 | 4,762 | 632 | N/A | -365 | N/A |
6/30/2018 | 4,609 | 606 | N/A | -375 | N/A |
3/31/2018 | 4,103 | 499 | N/A | 968 | N/A |
12/31/2017 | 3,829 | 509 | N/A | 1,087 | N/A |
9/30/2017 | 3,668 | 587 | N/A | 988 | N/A |
6/30/2017 | 3,727 | 611 | N/A | 1,329 | N/A |
3/31/2017 | 3,966 | 631 | N/A | 1,086 | N/A |
12/31/2016 | 3,905 | 640 | N/A | 1,181 | N/A |
9/30/2016 | 3,593 | 807 | N/A | 378 | N/A |
6/30/2016 | 3,480 | 743 | N/A | -11 | N/A |
3/31/2016 | 3,212 | 743 | N/A | 166 | N/A |
12/31/2015 | 3,304 | 760 | N/A | 78 | N/A |
9/30/2015 | 3,296 | 735 | N/A | 847 | N/A |
6/30/2015 | 3,808 | 756 | N/A | 513 | N/A |
3/31/2015 | 3,845 | 760 | N/A | 278 | N/A |
12/31/2014 | 3,764 | 757 | N/A | 292 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: C09's forecast earnings growth (19% per year) is above the savings rate (2.4%).
Earnings vs Market: C09's earnings (19% per year) are forecast to grow faster than the SG market (6.7% per year).
High Growth Earnings: C09's earnings are forecast to grow, but not significantly.
Revenue vs Market: C09's revenue (14.4% per year) is forecast to grow faster than the SG market (3.8% per year).
High Growth Revenue: C09's revenue (14.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: C09's Return on Equity is forecast to be low in 3 years time (5%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/10/07 10:22 |
End of Day Share Price | 2025/10/07 00:00 |
Earnings | 2025/06/30 |
Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
City Developments Limited is covered by 35 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Tricia Song | Barclays |
Chin Hong Pang | BNP Paribas Securities (Asia) |
Donald Chua | BofA Global Research |