Net Insight Future Growth

Future criteria checks 4/6

Net Insight is forecast to grow earnings and revenue by 22.5% and 11.3% per annum respectively. EPS is expected to grow by 25.3% per annum. Return on equity is forecast to be 15.3% in 3 years.

Key information

22.5%

Earnings growth rate

25.3%

EPS growth rate

Communications earnings growth	70.2%
Revenue growth rate	11.3%
Future return on equity	15.3%
Analyst coverage	Low
Last updated	11 Dec 2024

Recent future growth updates

Net Insight AB (publ)'s (STO:NETI B) About To Shift From Loss To Profit

Mar 22

Recent updates

Subdued Growth No Barrier To Net Insight AB (publ) (STO:NETI B) With Shares Advancing 25%

Jul 25

Increases to CEO Compensation Might Be Put On Hold For Now at Net Insight AB (publ) (STO:NETI B)

May 01

What Net Insight AB (publ)'s (STO:NETI B) 27% Share Price Gain Is Not Telling You

Mar 14

Would Shareholders Who Purchased Net Insight's (STO:NETI B) Stock Five Years Be Happy With The Share price Today?

Feb 15

Should You Take Comfort From Insider Transactions At Net Insight AB (publ) (STO:NETI B)?

Dec 23

Earnings and Revenue Growth Forecasts

OM:NETI B - Analysts future estimates and past financials data (SEK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	809	128	76	212	2
12/31/2025	702	85	43	164	2
12/31/2024	631	72	29	142	2
9/30/2024	637	84	38	138	N/A
6/30/2024	625	83	23	122	N/A
3/31/2024	575	64	26	126	N/A
12/31/2023	559	60	11	107	N/A
9/30/2023	522	47	31	127	N/A
6/30/2023	508	55	20	116	N/A
3/31/2023	492	56	2	97	N/A
12/31/2022	475	54	58	149	N/A
9/30/2022	458	47	45	129	N/A
6/30/2022	429	33	36	111	N/A
3/31/2022	412	28	78	143	N/A
12/31/2021	381	24	42	104	N/A
9/30/2021	363	9	36	98	N/A
6/30/2021	340	-5	22	84	N/A
3/31/2021	334	-12	-6	65	N/A
12/31/2020	332	-15	-62	16	N/A
9/30/2020	347	-23	-94	-5	N/A
6/30/2020	379	-13	-56	45	N/A
3/31/2020	416	-1	-58	41	N/A
12/31/2019	449	-5	-31	61	N/A
9/30/2019	448	0	-38	55	N/A
6/30/2019	453	-10	-95	-1	N/A
3/31/2019	448	-32	-100	3	N/A
12/31/2018	449	-26	-84	23	N/A
9/30/2018	461	-14	-81	21	N/A
6/30/2018	451	-1	N/A	63	N/A
3/31/2018	427	-5	N/A	38	N/A
12/31/2017	427	4	N/A	71	N/A
9/30/2017	444	11	N/A	88	N/A
6/30/2017	467	14	N/A	98	N/A
3/31/2017	504	32	N/A	117	N/A
12/31/2016	504	35	N/A	109	N/A
9/30/2016	481	19	N/A	94	N/A
6/30/2016	437	14	N/A	66	N/A
3/31/2016	398	12	N/A	73	N/A
12/31/2015	376	2	N/A	61	N/A
9/30/2015	357	19	N/A	82	N/A
6/30/2015	385	37	N/A	135	N/A
3/31/2015	392	43	N/A	134	N/A
12/31/2014	379	41	N/A	133	N/A
9/30/2014	366	25	N/A	134	N/A
6/30/2014	321	3	N/A	99	N/A
3/31/2014	293	-2	N/A	81	N/A
12/31/2013	281	-9	N/A	66	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NETI B's forecast earnings growth (22.5% per year) is above the savings rate (1.2%).

Earnings vs Market: NETI B's earnings (22.5% per year) are forecast to grow faster than the Swedish market (14.6% per year).

High Growth Earnings: NETI B's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: NETI B's revenue (11.3% per year) is forecast to grow faster than the Swedish market (1.2% per year).

High Growth Revenue: NETI B's revenue (11.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NETI B's Return on Equity is forecast to be low in 3 years time (15.3%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/18 11:53
End of Day Share Price	2024/12/18 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Net Insight AB (publ) is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Daniel Thorsson	ABG Sundal Collier Sponsored
Andreas Joelsson	Carnegie Commissioned Research
Daniel Djurberg	Nordea Markets

Net Insight Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 16%

Consensus EPS estimates increase by 16%

Net Insight AB (publ)'s (STO:NETI B) About To Shift From Loss To Profit

Recent updates

Net Insight Appoints Andreas Eriksson as Chief Commercial Officer

Insider recently sold kr1.0m worth of stock

Consensus EPS estimates fall by 16%

Third quarter 2024 earnings: EPS and revenues exceed analyst expectations

Net Insight AB (publ) Launches Network-Edge Streaming Appliance Nimbra 204

Net Insight Unveils the Nimbra 400 Platform, Now Features Multi-Channel HEVC 4:2:2 Video Encoding and Decoding

Subdued Growth No Barrier To Net Insight AB (publ) (STO:NETI B) With Shares Advancing 25%

Second quarter 2024 earnings: EPS in line with analyst expectations despite revenue beat

Consensus EPS estimates increase by 16%

Investor sentiment improves as stock rises 21%

High number of new and inexperienced directors

Increases to CEO Compensation Might Be Put On Hold For Now at Net Insight AB (publ) (STO:NETI B)

Investor sentiment deteriorates as stock falls 17%

New minor risk - Share price stability

Full year 2023 earnings: Revenues and EPS in line with analyst expectations

Net Insight AB (publ) Announces Decline Re-Election of Gunilla Fransson as Board of Director

Net Insight Launches Nimbra Connect iT: Simplifying Live Media Transport for Expanding Networks

Net Insight Appoints Cecilia Höjgård Höök as Member of the Executive Management Team

What Net Insight AB (publ)'s (STO:NETI B) 27% Share Price Gain Is Not Telling You

Chief Commercial Officer recently sold kr749k worth of stock

Investor sentiment improves as stock rises 25%

Net Insight AB (Publ) Appoints Annika Muskantor as Member of the Management Team, Effective from March 13, 2024

Insider recently sold kr990k worth of stock

Chief Financial Officer recently sold kr1.5m worth of stock

Investor sentiment improves as stock rises 17%

Net Insight AB (publ)'s (STO:NETI B) 25% Share Price Surge Not Quite Adding Up

Third quarter 2023 earnings released: EPS: kr0.046 (vs kr0.066 in 3Q 2022)

Net Insight AB (publ) to Report Nine Months, 2024 Results on Nov 07, 2024

Net Insight AB (publ), Annual General Meeting, May 07, 2024

Gunilla Fransson Declines Reelection as Board Member and Chair of the Board of Net Insight AB (Publ)

Net Insight AB (Publ) Announces Management Appointments

New minor risk - Insider selling

New minor risk - Insider selling

Insider recently sold kr462k worth of stock

Group CTO & Head of Sync recently sold kr364k worth of stock

COO & CTO Media exercised options to buy kr1.4m worth of stock.

Second quarter 2023 earnings released

Director recently bought kr584k worth of stock

Net Insight AB (publ) Approves Board Elections

Full year 2022 earnings released: EPS: kr0.15 (vs kr0.062 in FY 2021)

Director recently bought kr814k worth of stock

Full year 2022 earnings released: EPS: kr0.15 (vs kr0.062 in FY 2021)

Net Insight AB (publ) to Report Q1, 2023 Results on May 03, 2023

Net Insight AB (publ)(OM:NETI B) dropped from OMX Nordic Small Cap Index

Net Insight AB Appoints Tove Bylund as Chief Human Resources Officer, Effective January 10, 2023

Investor sentiment improved over the past week

Net Insight AB (publ) Announces Resignation of Mathias Berg as Board Member

Investor sentiment improved over the past week

Net Insight Simplifies IP Media Adoption with Advanced ST 2110 Functions

Second quarter 2022 earnings released: EPS: kr0.032 (vs kr0.018 in 2Q 2021)

Chief Technology Officer recently sold kr1.3m worth of stock

Insufficient new directors

Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

Investor sentiment deteriorated over the past week

Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

Net Insight AB (publ) to Report Fiscal Year 2021 Final Results on Apr 22, 2022

Net Insight's (STO:NETI B) Promising Earnings May Rest On Soft Foundations

Third quarter 2021 earnings released

A Look At The Fair Value Of Net Insight AB (publ) (STO:NETI B)

Full year 2020 earnings released: kr0.024 loss per share (vs kr0.012 loss in FY 2019)

Net Insight AB (publ)'s (STO:NETI B) About To Shift From Loss To Profit

New 90-day high: kr2.16

Head of People has left the company

Xytech Systems Corporation signed an agreement to acquire VizuAll, Inc. for $6 million.

Full year 2020 earnings released: kr0.024 loss per share (vs kr0.012 loss in FY 2019)

Revenue beats expectations, earnings disappoint

Net Insight AB (publ) to Report Nine Months, 2021 Results on Nov 09, 2021

Would Shareholders Who Purchased Net Insight's (STO:NETI B) Stock Five Years Be Happy With The Share price Today?

Net Insight AB (publ) to Report Fiscal Year 2020 Results on Feb 23, 2021

New 90-day high: kr1.83

New 90-day low: kr1.54

Net Insight AB (publ) Announces Management Changes