Loading...
MODEL logo

Modelon AB (publ)OM:MODEL Stock Report

Market Cap SEK 155.8m
Share Price
SEK 9.00
SEK 19
52.6% undervalued intrinsic discount
1Y-31.0%
7D0%
Portfolio Value
View

Modelon AB (publ)

OM:MODEL Stock Report

Market Cap: SEK 155.8m

Modelon (MODEL) Stock Overview

Provides systems modeling and simulation software solutions in Sweden and internationally. More details

MODEL fundamental analysis
Snowflake Score
Valuation2/6
Future Growth4/6
Past Performance0/6
Financial Health5/6
Dividends0/6

MODEL Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

US$6.85
70.1% undervalued intrinsic discount
Profit Margin
20.14%
Future PE
22x
Price in 2031
US$11.03

Modelon AB (publ) Competitors

Price History & Performance

Summary of share price highs, lows and changes for Modelon
Historical stock prices
Current Share PriceSEK 8.55
52 Week HighSEK 19.00
52 Week LowSEK 6.50
Beta0
1 Month Change21.28%
3 Month Change-28.75%
1 Year Change-31.05%
3 Year Changen/a
5 Year Changen/a
Change since IPO-22.27%

Recent News & Updates

We're Keeping An Eye On Modelon's (STO:MODEL) Cash Burn Rate

Nov 08
We're Keeping An Eye On Modelon's (STO:MODEL) Cash Burn Rate

Is Modelon (STO:MODEL) In A Good Position To Invest In Growth?

Apr 20
Is Modelon (STO:MODEL) In A Good Position To Invest In Growth?

Is Modelon (STO:MODEL) In A Good Position To Deliver On Growth Plans?

Jan 04
Is Modelon (STO:MODEL) In A Good Position To Deliver On Growth Plans?

Recent updates

We're Keeping An Eye On Modelon's (STO:MODEL) Cash Burn Rate

Nov 08
We're Keeping An Eye On Modelon's (STO:MODEL) Cash Burn Rate

Is Modelon (STO:MODEL) In A Good Position To Invest In Growth?

Apr 20
Is Modelon (STO:MODEL) In A Good Position To Invest In Growth?

Is Modelon (STO:MODEL) In A Good Position To Deliver On Growth Plans?

Jan 04
Is Modelon (STO:MODEL) In A Good Position To Deliver On Growth Plans?

Shareholder Returns

MODELSE SoftwareSE Market
7D0%9.9%2.7%
1Y-31.0%-40.0%22.1%

Return vs Industry: MODEL exceeded the Swedish Software industry which returned -40% over the past year.

Return vs Market: MODEL underperformed the Swedish Market which returned 22.1% over the past year.

Price Volatility

Is MODEL's price volatile compared to industry and market?
MODEL volatility
MODEL Average Weekly Movement19.5%
Software Industry Average Movement8.4%
Market Average Movement6.5%
10% most volatile stocks in SE Market12.9%
10% least volatile stocks in SE Market3.7%

Stable Share Price: MODEL's share price has been volatile over the past 3 months compared to the Swedish market.

Volatility Over Time: MODEL's weekly volatility has increased from 14% to 20% over the past year.

About the Company

FoundedEmployeesCEOWebsite
200465Jan Haglundwww.modelon.com

Modelon AB (publ) provides systems modeling and simulation software solutions in Sweden and internationally. Its flagship product is Modelon Impact, a cloud-native system simulation software platform with a browser-based interface, and models and components for various applications. The company also offers Modelon Library Suite, a suite of libraries for physical system modeling; and FMI Toolbox for MATLAB/Simulink that supports workflows in control system development and system integration for virtual prototyping.

Modelon AB (publ) Fundamentals Summary

How do Modelon's earnings and revenue compare to its market cap?
MODEL fundamental statistics
Market capSEK 155.82m
Earnings (TTM)-SEK 32.64m
Revenue (TTM)SEK 71.48m
2.2x
P/S Ratio
-4.8x
P/E Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
MODEL income statement (TTM)
RevenueSEK 71.48m
Cost of RevenueSEK 79.53m
Gross Profit-SEK 8.05m
Other ExpensesSEK 24.59m
Earnings-SEK 32.64m

Last Reported Earnings

Dec 31, 2025

Next Earnings Date

Apr 24, 2026

Earnings per share (EPS)-1.79
Gross Margin-11.27%
Net Profit Margin-45.67%
Debt/Equity Ratio0%

How did MODEL perform over the long term?

See historical performance and comparison

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/04/21 22:14
End of Day Share Price 2026/04/17 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Modelon AB (publ) is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Stefan WårdPareto Securities
Jessica GrunewaldRedeye