Modelon Future Growth
Future criteria checks 5/6
Modelon is forecast to grow earnings and revenue by 168.7% and 28% per annum respectively.
Key information
168.7%
Earnings growth rate
n/a
EPS growth rate
| Software earnings growth | 35.0% |
| Revenue growth rate | 28.0% |
| Future return on equity | n/a |
| Analyst coverage | Low |
| Last updated | 26 Sep 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 149 | N/A | N/A | N/A | 1 |
| 12/31/2025 | 143 | 18 | N/A | -16 | 2 |
| 12/31/2024 | 89 | 4 | N/A | -38 | 1 |
| 6/30/2024 | 80 | -52 | -50 | -49 | N/A |
| 3/31/2024 | 79 | -52 | -55 | -55 | N/A |
| 12/31/2023 | 79 | -56 | -52 | -52 | N/A |
| 9/30/2023 | 77 | -61 | -52 | -49 | N/A |
| 6/30/2023 | 74 | -65 | -58 | -57 | N/A |
| 3/31/2023 | 68 | -70 | -48 | -46 | N/A |
| 12/31/2022 | 68 | -65 | -58 | -56 | N/A |
| 9/30/2022 | 65 | -47 | -56 | -56 | N/A |
| 6/30/2022 | 63 | -42 | -45 | -43 | N/A |
| 3/31/2022 | 66 | -35 | -36 | -35 | N/A |
| 12/31/2021 | 69 | -28 | -19 | -19 | N/A |
| 9/30/2021 | 82 | -25 | -15 | -14 | N/A |
| 6/30/2021 | 92 | -13 | -9 | -8 | N/A |
| 3/31/2021 | 104 | -2 | 1 | 1 | N/A |
| 12/31/2020 | 112 | 3 | -2 | -1 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MODEL is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.1%).
Earnings vs Market: MODEL is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: MODEL is expected to become profitable in the next 3 years.
Revenue vs Market: MODEL's revenue (28% per year) is forecast to grow faster than the Swedish market (1.2% per year).
High Growth Revenue: MODEL's revenue (28% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if MODEL's Return on Equity is forecast to be high in 3 years time