Exsitec Holding AB (publ)

OM:EXS Stock Report

Market Cap: SEK 1.8b

Exsitec Holding Balance Sheet Health

Financial Health criteria checks 3/6

Exsitec Holding has a total shareholder equity of SEK479.4M and total debt of SEK305.1M, which brings its debt-to-equity ratio to 63.6%. Its total assets and total liabilities are SEK1.1B and SEK627.2M respectively. Exsitec Holding's EBIT is SEK94.0M making its interest coverage ratio 7.1. It has cash and short-term investments of SEK55.0M.

Key information

63.65%

Debt to equity ratio

SEK 305.09m

Debt

Interest coverage ratio7.1x
CashSEK 54.98m
EquitySEK 479.36m
Total liabilitiesSEK 627.24m
Total assetsSEK 1.11b

Recent financial health updates

Recent updates

Exsitec Holding AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

Jul 15
Exsitec Holding AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

Returns Are Gaining Momentum At Exsitec Holding (STO:EXS)

Jun 14
Returns Are Gaining Momentum At Exsitec Holding (STO:EXS)

Exsitec Holding AB (publ) Just Missed EPS By 17%: Here's What Analysts Think Will Happen Next

Feb 07
Exsitec Holding AB (publ) Just Missed EPS By 17%: Here's What Analysts Think Will Happen Next
User avatar

Acquisitions Of Visma Business Customers And BrightCom Will Strengthen Market Position In 2025

Strategic acquisitions and geographical expansion are strengthening market position, offering growth opportunities and potential revenue increase as the market rebounds.

Exsitec Holding (STO:EXS) Has A Rock Solid Balance Sheet

Oct 17
Exsitec Holding (STO:EXS) Has A Rock Solid Balance Sheet

Some Shareholders Feeling Restless Over Exsitec Holding AB (publ)'s (STO:EXS) P/E Ratio

Aug 22
Some Shareholders Feeling Restless Over Exsitec Holding AB (publ)'s (STO:EXS) P/E Ratio

Exsitec Holding AB (publ)'s (STO:EXS) CEO Compensation Looks Acceptable To Us And Here's Why

May 01
Exsitec Holding AB (publ)'s (STO:EXS) CEO Compensation Looks Acceptable To Us And Here's Why

Exsitec Holding (STO:EXS) Is Due To Pay A Dividend Of SEK1.75

Apr 26
Exsitec Holding (STO:EXS) Is Due To Pay A Dividend Of SEK1.75

Exsitec Holding (STO:EXS) Is Paying Out A Dividend Of SEK1.75

Apr 12
Exsitec Holding (STO:EXS) Is Paying Out A Dividend Of SEK1.75

Exsitec Holding (STO:EXS) Is Paying Out A Dividend Of SEK1.75

Mar 28
Exsitec Holding (STO:EXS) Is Paying Out A Dividend Of SEK1.75

Exsitec Holding's (STO:EXS) Returns On Capital Are Heading Higher

Dec 28
Exsitec Holding's (STO:EXS) Returns On Capital Are Heading Higher

Investors Can Find Comfort In Exsitec Holding's (STO:EXS) Earnings Quality

Oct 27
Investors Can Find Comfort In Exsitec Holding's (STO:EXS) Earnings Quality

Exsitec Holding AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Jul 19
Exsitec Holding AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Estimating The Intrinsic Value Of Exsitec Holding AB (publ) (STO:EXS)

Nov 06
Estimating The Intrinsic Value Of Exsitec Holding AB (publ) (STO:EXS)

A Look At The Intrinsic Value Of Exsitec Holding AB (publ) (STO:EXS)

Jul 31
A Look At The Intrinsic Value Of Exsitec Holding AB (publ) (STO:EXS)

Is Exsitec Holding AB (publ) (STO:EXS) The Right Choice For A Smart Dividend Investor?

Apr 08
Is Exsitec Holding AB (publ) (STO:EXS) The Right Choice For A Smart Dividend Investor?

Financial Position Analysis

Short Term Liabilities: EXS's short term assets (SEK247.3M) exceed its short term liabilities (SEK230.7M).

Long Term Liabilities: EXS's short term assets (SEK247.3M) do not cover its long term liabilities (SEK396.6M).


Debt to Equity History and Analysis

Debt Level: EXS's net debt to equity ratio (52.2%) is considered high.

Reducing Debt: EXS's debt to equity ratio has increased from 36.3% to 63.6% over the past 5 years.

Debt Coverage: EXS's debt is well covered by operating cash flow (34.2%).

Interest Coverage: EXS's interest payments on its debt are well covered by EBIT (7.1x coverage).


Balance Sheet


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/17 17:39
End of Day Share Price 2025/10/17 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Exsitec Holding AB (publ) is covered by 5 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Carl RagnerstamNordea Markets
Raymond KeNordea Markets
Stefan WårdPareto Securities