Cint Group AB (publ)

OM:CINT Stock Report

Market Cap: SEK 1.7b

Cint Group Valuation

Is CINT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CINT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 34.03
Fair Value
76.2% undervalued intrinsic discount
4
Number of Analysts

Below Fair Value: CINT (SEK8.1) is trading below our estimate of fair value (SEK34.03)

Significantly Below Fair Value: CINT is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CINT?

Key metric: As CINT is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CINT. This is calculated by dividing CINT's market cap by their current revenue.
What is CINT's PS Ratio?
PS Ratio0.8x
Sales€193.13m
Market Cap€152.46m

Price to Sales Ratio vs Peers

How does CINT's PS Ratio compare to its peers?

The above table shows the PS ratio for CINT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.4x
IAR B IAR Systems Group
3.3x0.04%SEK 1.7b
FPIP Formpipe Software
2.5x8.7%SEK 1.3b
247 24SevenOffice Group
3.4xn/aSEK 1.3b
VERT B Vertiseit
4.5x28.5%SEK 1.6b
CINT Cint Group
0.8x2.3%SEK 1.7b

Price-To-Sales vs Peers: CINT is good value based on its Price-To-Sales Ratio (0.8x) compared to the peer average (3.4x).

Price to Sales Ratio vs Industry

How does CINT's PS Ratio compare vs other companies in the SE Software Industry?

10 CompaniesPrice / SalesEstimated GrowthMarket Cap
VALUNO Valuno Group
0.2xn/aUS$38.36m
THINC Thinc Collective
0.1xn/aUS$3.38m
AYIMA B Ayima Group
0.2xn/aUS$2.24m
SILEON Sileon
0.3x-48.0%US$1.49m
CINT 0.8xIndustry Avg. 2.3xNo. of Companies12PS0246810+
10 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: CINT is good value based on its Price-To-Sales Ratio (0.8x) compared to the Swedish Software industry average (2.3x).

Price to Sales Ratio vs Fair Ratio

What is CINT's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CINT PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.8x
Fair PS Ratio1.8x

Price-To-Sales vs Fair Ratio: CINT is good value based on its Price-To-Sales Ratio (0.8x) compared to the estimated Fair Price-To-Sales Ratio (1.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CINT forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 8.10
SEK 14.24
+75.8%
16.1%SEK 18.04SEK 12.05n/a4
Jan ’26SEK 12.66
SEK 14.28
+12.8%
16.1%SEK 18.10SEK 12.10n/a4
Dec ’25SEK 12.53
SEK 13.50
+7.7%
22.9%SEK 18.17SEK 9.69n/a4
Nov ’25SEK 12.70
SEK 13.41
+5.6%
22.9%SEK 18.02SEK 9.61n/a4
Oct ’25SEK 9.43
SEK 11.63
+23.4%
18.4%SEK 13.78SEK 9.49n/a2
Sep ’25SEK 11.02
SEK 14.22
+29.0%
23.8%SEK 18.45SEK 10.19n/a3
Aug ’25SEK 10.26
SEK 14.36
+40.0%
23.9%SEK 18.71SEK 10.33n/a3
Jul ’25SEK 10.41
SEK 15.13
+45.3%
22.7%SEK 18.03SEK 10.31n/a3
Jun ’25SEK 14.44
SEK 15.99
+10.7%
19.9%SEK 18.72SEK 11.53n/a3
May ’25SEK 11.82
SEK 15.51
+31.2%
18.3%SEK 17.98SEK 11.54n/a3
Apr ’25SEK 15.16
SEK 15.51
+2.3%
18.3%SEK 17.98SEK 11.54n/a3
Mar ’25SEK 13.98
SEK 14.96
+7.0%
17.7%SEK 17.90SEK 11.49n/a3
Feb ’25SEK 11.31
SEK 14.55
+28.6%
23.0%SEK 18.02SEK 10.03SEK 8.553
Jan ’25SEK 11.61
SEK 13.80
+18.9%
36.6%SEK 18.62SEK 6.83SEK 12.663
Dec ’24SEK 9.19
SEK 13.80
+50.3%
36.6%SEK 18.62SEK 6.83SEK 12.533
Nov ’24SEK 7.28
SEK 13.30
+82.7%
37.2%SEK 19.07SEK 6.99SEK 12.703
Oct ’24SEK 10.03
SEK 16.73
+66.8%
33.1%SEK 25.95SEK 11.38SEK 9.434
Sep ’24SEK 9.59
SEK 16.73
+74.4%
33.1%SEK 25.95SEK 11.38SEK 11.024
Aug ’24SEK 10.39
SEK 15.79
+52.0%
35.3%SEK 25.09SEK 11.01SEK 10.264
Jul ’24SEK 8.74
SEK 16.30
+86.6%
38.4%SEK 24.97SEK 10.45SEK 10.413
Jun ’24SEK 9.76
SEK 16.07
+64.7%
40.7%SEK 25.17SEK 10.07SEK 14.443
May ’24SEK 16.06
SEK 23.24
+44.7%
31.4%SEK 32.02SEK 14.16SEK 11.823
Apr ’24SEK 14.11
SEK 23.99
+70.0%
35.3%SEK 34.68SEK 14.00SEK 15.163
Mar ’24SEK 19.00
SEK 29.62
+55.9%
28.0%SEK 36.86SEK 18.01SEK 13.983
Feb ’24SEK 40.78
SEK 83.44
+104.6%
26.4%SEK 103.19SEK 49.98SEK 11.314
Analyst Price Target
Consensus Narrative from 4 Analysts
SEK 14.24
Fair Value
43.1% undervalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/06 03:37
End of Day Share Price 2025/02/06 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Cint Group AB (publ) is covered by 6 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Mikael LaséenCarnegie Investment Bank AB
Viktor HögbergDanske Bank