Bilia AB (publ)

OM:BILI A Stock Report

Market Cap: SEK 13.5b

Bilia Valuation

Is BILI A undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BILI A when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: BILI A (SEK148.8) is trading below our estimate of future cash flow value (SEK218.29)

Significantly Below Future Cash Flow Value: BILI A is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BILI A?

Key metric: As BILI A is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BILI A. This is calculated by dividing BILI A's market cap by their current earnings.
What is BILI A's PE Ratio?
PE Ratio16.2x
EarningsSEK 843.00m
Market CapSEK 13.53b

Price to Earnings Ratio vs Peers

How does BILI A's PE Ratio compare to its peers?

The above table shows the PE ratio for BILI A vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21x
PIERCE Pierce Group
27.5x41.16%SEK 769.9m
SYNSAM Synsam
15.2x15.91%SEK 7.6b
CLAS B Clas Ohlson
21.6x8.19%SEK 25.2b
RVRC RVRC Holding
19.6x17.19%SEK 6.5b
BILI A Bilia
16.2x15.43%SEK 13.6b

Price-To-Earnings vs Peers: BILI A is good value based on its Price-To-Earnings Ratio (16.2x) compared to the peer average (21x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does BILI A's PE Ratio compare vs other companies in the European Specialty Retail Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BILI A 16.2xIndustry Avg. 15.5xNo. of Companies13PE0816243240+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BILI A is expensive based on its Price-To-Earnings Ratio (16.2x) compared to the European Specialty Retail industry average (15.5x).

Price to Earnings Ratio vs Fair Ratio

What is BILI A's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BILI A PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.2x
Fair PE Ratio22.5x

Price-To-Earnings vs Fair Ratio: BILI A is good value based on its Price-To-Earnings Ratio (16.2x) compared to the estimated Fair Price-To-Earnings Ratio (22.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BILI A forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 148.80
SEK 165.67
+11.34%
2.53%SEK 170.00SEK 160.00n/a3
Jul ’27SEK 144.60
SEK 162.00
+12.03%
1.75%SEK 166.00SEK 160.00n/a3
Jun ’27SEK 140.60
SEK 152.00
+8.11%
7.04%SEK 166.00SEK 140.00n/a3
May ’27SEK 125.60
SEK 152.00
+21.02%
7.04%SEK 166.00SEK 140.00n/a3
Apr ’27SEK 121.90
SEK 153.00
+25.51%
5.26%SEK 164.00SEK 145.00n/a3
Mar ’27SEK 138.60
SEK 153.00
+10.39%
5.26%SEK 164.00SEK 145.00n/a3
Feb ’27SEK 126.10
SEK 148.00
+17.37%
6.69%SEK 159.00SEK 135.00n/a3
Jan ’27SEK 134.40
SEK 154.50
+14.96%
2.91%SEK 159.00SEK 150.00n/a2
Dec ’26SEK 125.40
SEK 154.50
+23.21%
2.91%SEK 159.00SEK 150.00n/a2
Nov ’26SEK 132.90
SEK 154.50
+16.25%
2.91%SEK 159.00SEK 150.00n/a2
Oct ’26SEK 115.00
SEK 146.00
+26.96%
4.11%SEK 152.00SEK 140.00n/a2
Sep ’26SEK 115.70
SEK 146.00
+26.19%
4.11%SEK 152.00SEK 140.00n/a2
Aug ’26SEK 115.50
SEK 146.00
+26.41%
4.11%SEK 152.00SEK 140.00n/a2
Jul ’26SEK 129.30
SEK 155.00
+19.88%
3.23%SEK 160.00SEK 150.00SEK 144.602
Jun ’26SEK 124.20
SEK 155.00
+24.80%
3.23%SEK 160.00SEK 150.00SEK 140.602
May ’26SEK 121.70
SEK 155.00
+27.36%
3.23%SEK 160.00SEK 150.00SEK 125.602
Mar ’26SEK 136.70
SEK 162.50
+18.87%
1.54%SEK 165.00SEK 160.00SEK 138.602
Feb ’26SEK 130.30
SEK 147.50
+13.20%
1.69%SEK 150.00SEK 145.00SEK 126.102
SEK 165.67
Fair Value
10.2% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/21 17:53
End of Day Share Price 2026/07/21 00:00
Earnings2026/06/30
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Bilia AB (publ) is covered by 6 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Mikael LöfdahlCarnegie Investment Bank AB
Victor HansenDNB Carnegie
Anders AkerblomNordea Markets