Wihlborgs Fastigheter AB (publ)

OM:WIHL Stock Report

Market Cap: SEK 32.2b

Wihlborgs Fastigheter Valuation

Is WIHL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WIHL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WIHL (SEK104.8) is trading above our estimate of fair value (SEK9.14)

Significantly Below Fair Value: WIHL is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for WIHL?

Key metric: As WIHL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for WIHL. This is calculated by dividing WIHL's market cap by their current earnings.
What is WIHL's PE Ratio?
PE Ratio65x
EarningsSEK 496.00m
Market CapSEK 32.22b

Price to Earnings Ratio vs Peers

How does WIHL's PE Ratio compare to its peers?

The above table shows the PE ratio for WIHL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average29.4x
CATE Catena
20.2x11.8%SEK 28.6b
NP3 NP3 Fastigheter
46.2x32.2%SEK 15.4b
SAGA A AB Sagax
27.3x3.4%SEK 80.4b
SLP B Swedish Logistic Property
23.8x20.4%SEK 10.1b
WIHL Wihlborgs Fastigheter
65x40.7%SEK 32.2b

Price-To-Earnings vs Peers: WIHL is expensive based on its Price-To-Earnings Ratio (65x) compared to the peer average (29.4x).

Price to Earnings Ratio vs Industry

How does WIHL's PE Ratio compare vs other companies in the SE Real Estate Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AJA B Byggmästare Anders J Ahlström Holding
2.7xn/aUS$180.89m
TORSAB Torslanda Property Investment
1.8xn/aUS$95.65m
TITA B Titania Holding
2x-1.3%US$50.53m
HALMEN Halmslätten Fastighets
1.2xn/aUS$35.58m
WIHL 65.0xIndustry Avg. 29.2xNo. of Companies6PE020406080100+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: WIHL is expensive based on its Price-To-Earnings Ratio (65x) compared to the Swedish Real Estate industry average (28.9x).

Price to Earnings Ratio vs Fair Ratio

What is WIHL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WIHL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio65x
Fair PE Ratio46.6x

Price-To-Earnings vs Fair Ratio: WIHL is expensive based on its Price-To-Earnings Ratio (65x) compared to the estimated Fair Price-To-Earnings Ratio (46.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WIHL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 104.80
SEK 119.50
+14.0%
7.8%SEK 130.00SEK 107.00n/a6
Dec ’25SEK 110.60
SEK 119.50
+8.0%
7.8%SEK 130.00SEK 107.00n/a6
Nov ’25SEK 111.20
SEK 116.17
+4.5%
7.3%SEK 130.00SEK 107.00n/a6
Oct ’25SEK 118.90
SEK 102.67
-13.7%
11.0%SEK 115.00SEK 82.00n/a6
Sep ’25SEK 107.90
SEK 102.67
-4.9%
11.0%SEK 115.00SEK 82.00n/a6
Aug ’25SEK 108.90
SEK 102.67
-5.7%
11.0%SEK 115.00SEK 82.00n/a6
Jul ’25SEK 98.50
SEK 97.17
-1.4%
10.4%SEK 110.00SEK 82.00n/a6
Jun ’25SEK 99.70
SEK 95.50
-4.2%
8.9%SEK 105.00SEK 82.00n/a6
May ’25SEK 93.00
SEK 95.50
+2.7%
8.9%SEK 105.00SEK 82.00n/a6
Apr ’25SEK 99.20
SEK 90.33
-8.9%
7.7%SEK 100.00SEK 82.00n/a6
Mar ’25SEK 85.80
SEK 89.17
+3.9%
9.7%SEK 100.00SEK 75.00n/a6
Feb ’25SEK 91.95
SEK 87.50
-4.8%
11.4%SEK 100.00SEK 75.00n/a6
Jan ’25SEK 94.25
SEK 83.83
-11.1%
7.0%SEK 90.00SEK 75.00n/a6
Dec ’24SEK 86.95
SEK 83.00
-4.5%
6.4%SEK 90.00SEK 75.00SEK 110.606
Nov ’24SEK 73.30
SEK 82.00
+11.9%
7.2%SEK 90.00SEK 75.00SEK 111.206
Oct ’24SEK 76.45
SEK 86.00
+12.5%
8.5%SEK 97.00SEK 75.00SEK 118.906
Sep ’24SEK 83.45
SEK 86.83
+4.1%
10.0%SEK 102.00SEK 75.00SEK 107.906
Aug ’24SEK 80.75
SEK 86.83
+7.5%
10.0%SEK 102.00SEK 75.00SEK 108.906
Jul ’24SEK 78.00
SEK 87.50
+12.2%
12.7%SEK 97.00SEK 65.00SEK 98.506
Jun ’24SEK 78.10
SEK 87.67
+12.2%
12.8%SEK 98.00SEK 65.00SEK 99.706
May ’24SEK 82.70
SEK 88.50
+7.0%
13.4%SEK 100.00SEK 65.00SEK 93.006
Apr ’24SEK 79.35
SEK 90.83
+14.5%
14.5%SEK 102.00SEK 65.00SEK 99.206
Mar ’24SEK 85.15
SEK 90.83
+6.7%
14.5%SEK 102.00SEK 65.00SEK 85.806
Feb ’24SEK 86.75
SEK 106.33
+22.6%
53.6%SEK 230.00SEK 60.00SEK 91.956
Jan ’24SEK 78.50
SEK 74.67
-4.9%
10.4%SEK 83.00SEK 60.00SEK 94.256
Dec ’23SEK 81.80
SEK 74.67
-8.7%
10.4%SEK 83.00SEK 60.00SEK 86.956

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/30 13:52
End of Day Share Price 2024/12/30 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Wihlborgs Fastigheter AB (publ) is covered by 17 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ruud Van MaanenABN AMRO Bank N.V.
Eleanor FrewBarclays
Erik GranströmCarnegie Investment Bank AB