Pandox AB (publ)

OM:PNDX B Stock Report

Market Cap: SEK 34.7b

Pandox Valuation

Is PNDX B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PNDX B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PNDX B (SEK189) is trading above our estimate of fair value (SEK84.16)

Significantly Below Fair Value: PNDX B is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PNDX B?

Other financial metrics that can be useful for relative valuation.

PNDX B key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue10.2x
Enterprise Value/EBITDA19.2x
PEG Ratio10.7x

Price to Sales Ratio vs Peers

How does PNDX B's PS Ratio compare to its peers?

The above table shows the PS ratio for PNDX B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average10.1x
CATE Catena
15.3x12.7%SEK 29.0b
WIHL Wihlborgs Fastigheter
7.5x5.1%SEK 30.1b
FABG Fabege
6.7x-0.1%SEK 26.6b
WALL B Wallenstam
10.8x3.0%SEK 33.1b
PNDX B Pandox
5x2.2%SEK 34.7b

Price-To-Sales vs Peers: PNDX B is good value based on its Price-To-Sales Ratio (5x) compared to the peer average (10.1x).

Price to Earnings Ratio vs Industry

How does PNDX B's PE Ratio compare vs other companies in the SE Real Estate Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a66.3%
 n/an/an/a
No. of CompaniesPS048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a66.3%
 n/an/an/a
No more companies

Price-To-Sales vs Industry: PNDX B is good value based on its Price-To-Sales Ratio (5x) compared to the Swedish Real Estate industry average (5.2x).

Price to Sales Ratio vs Fair Ratio

What is PNDX B's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PNDX B PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio5x
Fair PS Ratio5.2x

Price-To-Sales vs Fair Ratio: PNDX B is good value based on its Price-To-Sales Ratio (5x) compared to the estimated Fair Price-To-Sales Ratio (5.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PNDX B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 189.00
SEK 187.50
-0.8%
6.7%SEK 200.00SEK 175.00n/a2
Jun ’25SEK 189.60
SEK 172.50
-9.0%
1.4%SEK 175.00SEK 170.00n/a2
May ’25SEK 172.40
SEK 172.50
+0.06%
1.4%SEK 175.00SEK 170.00n/a2
Apr ’25SEK 179.70
SEK 172.50
-4.0%
1.4%SEK 175.00SEK 170.00n/a2
Mar ’25SEK 157.80
SEK 172.50
+9.3%
1.4%SEK 175.00SEK 170.00n/a2
Feb ’25SEK 140.10
SEK 162.50
+16.0%
1.5%SEK 165.00SEK 160.00n/a2
Jan ’25SEK 150.40
SEK 135.00
-10.2%
3.7%SEK 140.00SEK 130.00n/a2
Dec ’24SEK 129.30
SEK 135.00
+4.4%
3.7%SEK 140.00SEK 130.00n/a2
Nov ’24SEK 110.70
SEK 133.33
+20.4%
7.1%SEK 140.00SEK 120.00n/a3
Oct ’24SEK 116.30
SEK 136.67
+17.5%
9.1%SEK 150.00SEK 120.00n/a3
Sep ’24SEK 123.10
SEK 136.67
+11.0%
9.1%SEK 150.00SEK 120.00n/a3
Aug ’24SEK 123.20
SEK 136.67
+10.9%
9.1%SEK 150.00SEK 120.00n/a3
Jul ’24SEK 125.60
SEK 136.67
+8.8%
9.1%SEK 150.00SEK 120.00n/a3
Jun ’24SEK 112.10
SEK 136.67
+21.9%
9.1%SEK 150.00SEK 120.00SEK 189.603
May ’24SEK 121.90
SEK 143.33
+17.6%
11.9%SEK 160.00SEK 120.00SEK 172.403
Apr ’24SEK 129.40
SEK 165.00
+27.5%
3.0%SEK 170.00SEK 160.00SEK 179.702
Mar ’24SEK 138.60
SEK 165.00
+19.0%
3.0%SEK 170.00SEK 160.00SEK 157.802
Feb ’24SEK 144.50
SEK 160.00
+10.7%
6.3%SEK 170.00SEK 150.00SEK 140.102
Jan ’24SEK 116.40
SEK 162.50
+39.6%
7.7%SEK 175.00SEK 150.00SEK 150.402
Dec ’23SEK 126.80
SEK 162.50
+28.2%
7.7%SEK 175.00SEK 150.00SEK 129.302
Nov ’23SEK 137.70
SEK 162.50
+18.0%
7.7%SEK 175.00SEK 150.00SEK 110.702
Oct ’23SEK 118.40
SEK 167.50
+41.5%
4.5%SEK 175.00SEK 160.00SEK 116.302
Sep ’23SEK 128.40
SEK 167.50
+30.5%
4.5%SEK 175.00SEK 160.00SEK 123.102
Aug ’23SEK 146.90
SEK 167.50
+14.0%
4.5%SEK 175.00SEK 160.00SEK 123.202
Jul ’23SEK 116.00
SEK 152.50
+31.5%
8.2%SEK 165.00SEK 140.00SEK 125.602
Jun ’23SEK 132.00
SEK 152.50
+15.5%
8.2%SEK 165.00SEK 140.00SEK 112.102

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Simply Wall St™
Simply Wall Street Pty Ltd
Level 7, 320 Pitt Street, Sydney
Download on the App StoreGet it on Google Play
Popular Markets
USAUUKINCAZA
About UsCareersPlansLogin
Help CenterLatest CoveragePodcastsAffiliate ProgramBusiness & Enterprise
Financial Services GuideTerms and ConditionsPrivacy PolicyLogos provided by Clearbit
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.