Pandox AB (publ)

OM:PNDX B Stock Report

Market Cap: SEK 39.7b

Pandox Future Growth

Future criteria checks 4/6

Pandox is forecast to grow earnings and revenue by 39.6% and 5% per annum respectively. EPS is expected to grow by 39.1% per annum. Return on equity is forecast to be 5.7% in 3 years.

Key information

39.6%

Earnings growth rate

39.1%

EPS growth rate

Real Estate earnings growth58.2%
Revenue growth rate5.0%
Future return on equity5.7%
Analyst coverage

Low

Last updated06 Feb 2025

Recent future growth updates

Recent updates

Here's Why Pandox (STO:PNDX B) Has A Meaningful Debt Burden

Jan 08
Here's Why Pandox (STO:PNDX B) Has A Meaningful Debt Burden

Some Investors May Be Willing To Look Past Pandox's (STO:PNDX B) Soft Earnings

May 03
Some Investors May Be Willing To Look Past Pandox's (STO:PNDX B) Soft Earnings

Pandox's (STO:PNDX B) Dividend Will Be Increased To SEK4.00

Mar 15
Pandox's (STO:PNDX B) Dividend Will Be Increased To SEK4.00

We Think Pandox (STO:PNDX B) Is Taking Some Risk With Its Debt

Jan 24
We Think Pandox (STO:PNDX B) Is Taking Some Risk With Its Debt

Pandox (STO:PNDX B) Takes On Some Risk With Its Use Of Debt

Sep 23
Pandox (STO:PNDX B) Takes On Some Risk With Its Use Of Debt

Does Pandox (STO:PNDX B) Have A Healthy Balance Sheet?

Jun 11
Does Pandox (STO:PNDX B) Have A Healthy Balance Sheet?

With EPS Growth And More, Pandox (STO:PNDX B) Makes An Interesting Case

Mar 17
With EPS Growth And More, Pandox (STO:PNDX B) Makes An Interesting Case

Is Now An Opportune Moment To Examine Pandox AB (publ) (STO:PNDX B)?

Jan 26
Is Now An Opportune Moment To Examine Pandox AB (publ) (STO:PNDX B)?

Industry Analysts Just Upgraded Their Pandox AB (publ) (STO:PNDX B) Revenue Forecasts By 16%

Oct 28
Industry Analysts Just Upgraded Their Pandox AB (publ) (STO:PNDX B) Revenue Forecasts By 16%

Is Pandox (STO:PNDX B) Using Too Much Debt?

Sep 26
Is Pandox (STO:PNDX B) Using Too Much Debt?

We Think Pandox (STO:PNDX B) Is Taking Some Risk With Its Debt

May 30
We Think Pandox (STO:PNDX B) Is Taking Some Risk With Its Debt

Analysts Just Made A Stunning Upgrade To Their Pandox AB (publ) (STO:PNDX B) Forecasts

Feb 12
Analysts Just Made A Stunning Upgrade To Their Pandox AB (publ) (STO:PNDX B) Forecasts

Pandox (STO:PNDX B) Has A Somewhat Strained Balance Sheet

Jan 15
Pandox (STO:PNDX B) Has A Somewhat Strained Balance Sheet

Pandox (STO:PNDX B) Use Of Debt Could Be Considered Risky

Sep 18
Pandox (STO:PNDX B) Use Of Debt Could Be Considered Risky

Earnings and Revenue Growth Forecasts

OM:PNDX B - Analysts future estimates and past financials data (SEK Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20278,0783,576N/A2,4431
12/31/20268,0682,6219561,5833
12/31/20257,6443,8031,0272,1921
12/31/20247,1661,657-2,0251,5523
9/30/20247,078-21,6991,746N/A
6/30/20247,0894951,7361,783N/A
3/31/20246,997781,5961,643N/A
12/31/20236,849-5852,1462,193N/A
9/30/20236,7746482,1902,222N/A
6/30/20236,4781,8762,6032,635N/A
3/31/20236,0142,9592,5792,611N/A
12/31/20225,5374,2172,3452,377N/A
9/30/20224,7404,3552,0372,134N/A
6/30/20224,0692,9881,3081,405N/A
3/31/20223,3891,611827924N/A
12/31/20213,247610333430N/A
9/30/20212,96851394461N/A
6/30/20212,850-368350417N/A
3/31/20212,821-69183150N/A
12/31/20203,178-1,399393460N/A
9/30/20203,946198368478N/A
6/30/20204,598543841951N/A
3/31/20205,4531,6321,3131,423N/A
12/31/20195,5532,7061,8241,934N/A
9/30/20195,4732,1852,2832,348N/A
6/30/20195,3632,7761,8231,888N/A
3/31/20195,2632,7772,0102,075N/A
12/31/20185,1242,8201,6451,710N/A
9/30/20184,8483,2321,5571,685N/A
6/30/20184,5592,945N/A1,877N/A
3/31/20184,3263,068N/A1,678N/A
12/31/20174,2693,140N/A1,693N/A
9/30/20174,2472,719N/A1,306N/A
6/30/20174,2352,761N/A1,286N/A
3/31/20174,1122,349N/A1,242N/A
12/31/20163,9452,201N/A1,195N/A
9/30/20163,7692,115N/A1,155N/A
6/30/20163,6611,951N/A1,237N/A
3/31/20163,6582,131N/A1,056N/A
12/31/20153,5292,131N/A864N/A
9/30/20153,4321,575N/A1,057N/A
6/30/20153,2811,390N/A830N/A
3/31/20153,1121,276N/A830N/A
12/31/20143,0761,253N/A881N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PNDX B is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.2%).

Earnings vs Market: PNDX B is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: PNDX B is expected to become profitable in the next 3 years.

Revenue vs Market: PNDX B's revenue (5% per year) is forecast to grow faster than the Swedish market (1.3% per year).

High Growth Revenue: PNDX B's revenue (5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PNDX B's Return on Equity is forecast to be low in 3 years time (5.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/06 19:39
End of Day Share Price 2025/02/06 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Pandox AB (publ) is covered by 9 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
null nullABG Sundal Collier Sponsored
Erik GranströmCarnegie Investment Bank AB