Epiroc AB (publ)

OM:EPI A Stock Report

Market Cap: SEK 226.0b

Epiroc Future Growth

Future criteria checks 3/6

Epiroc is forecast to grow earnings and revenue by 11.5% and 5.7% per annum respectively. EPS is expected to grow by 9.8% per annum. Return on equity is forecast to be 23.9% in 3 years.

Key information

11.5%

Earnings growth rate

9.8%

EPS growth rate

Machinery earnings growth8.4%
Revenue growth rate5.7%
Future return on equity23.9%
Analyst coverage

Good

Last updated20 Dec 2024

Recent future growth updates

No updates

Recent updates

An Intrinsic Calculation For Epiroc AB (publ) (STO:EPI A) Suggests It's 25% Undervalued

Nov 24
An Intrinsic Calculation For Epiroc AB (publ) (STO:EPI A) Suggests It's 25% Undervalued

Here's Why Epiroc (STO:EPI A) Can Manage Its Debt Responsibly

Nov 11
Here's Why Epiroc (STO:EPI A) Can Manage Its Debt Responsibly

At kr210, Is Epiroc AB (publ) (STO:EPI A) Worth Looking At Closely?

Oct 16
At kr210, Is Epiroc AB (publ) (STO:EPI A) Worth Looking At Closely?

Epiroc (STO:EPI A) Has Announced A Dividend Of SEK1.90

Oct 02
Epiroc (STO:EPI A) Has Announced A Dividend Of SEK1.90

Investors Could Be Concerned With Epiroc's (STO:EPI A) Returns On Capital

Sep 30
Investors Could Be Concerned With Epiroc's (STO:EPI A) Returns On Capital

Epiroc's (STO:EPI A) Dividend Will Be SEK1.90

Aug 19
Epiroc's (STO:EPI A) Dividend Will Be SEK1.90

Is Epiroc (STO:EPI A) A Risky Investment?

Aug 06
Is Epiroc (STO:EPI A) A Risky Investment?

Epiroc (STO:EPI A) Will Pay A Dividend Of SEK1.90

Jul 23
Epiroc (STO:EPI A) Will Pay A Dividend Of SEK1.90

Estimating The Intrinsic Value Of Epiroc AB (publ) (STO:EPI A)

Jul 17
Estimating The Intrinsic Value Of Epiroc AB (publ) (STO:EPI A)

Epiroc's (STO:EPI A) Dividend Will Be SEK1.90

Jul 05
Epiroc's (STO:EPI A) Dividend Will Be SEK1.90

Is Now The Time To Look At Buying Epiroc AB (publ) (STO:EPI A)?

Jul 03
Is Now The Time To Look At Buying Epiroc AB (publ) (STO:EPI A)?

Epiroc's (STO:EPI A) Dividend Will Be SEK1.90

Jun 21
Epiroc's (STO:EPI A) Dividend Will Be SEK1.90

Estimating The Fair Value Of Epiroc AB (publ) (STO:EPI A)

Mar 02
Estimating The Fair Value Of Epiroc AB (publ) (STO:EPI A)

If EPS Growth Is Important To You, Epiroc (STO:EPI A) Presents An Opportunity

Feb 07
If EPS Growth Is Important To You, Epiroc (STO:EPI A) Presents An Opportunity

Earnings and Revenue Growth Forecasts

OM:EPI A - Analysts future estimates and past financials data (SEK Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202774,04512,049N/A13,1792
12/31/202672,32411,47111,27713,37318
12/31/202568,07810,28410,47612,02519
12/31/202463,1188,7368,53210,09716
9/30/202461,9218,6297,4039,309N/A
6/30/202461,2198,5467,0358,725N/A
3/31/202460,6189,1497,0788,808N/A
12/31/202360,3439,4315,4597,143N/A
9/30/202358,7119,5614,6706,093N/A
6/30/202356,5169,5654,5575,840N/A
3/31/202352,4748,6904,4465,546N/A
12/31/202249,6948,3974,5445,558N/A
9/30/202246,9318,0605,4446,359N/A
6/30/202244,0957,7475,5366,513N/A
3/31/202241,9607,6685,6046,535N/A
12/31/202139,6457,0586,6817,607N/A
9/30/202138,2786,6376,4327,414N/A
6/30/202137,0366,0316,4357,415N/A
3/31/202135,7615,3667,3618,376N/A
12/31/202036,1225,3997,3338,334N/A
9/30/202036,5965,2518,1729,160N/A
6/30/202038,0305,2708,2539,193N/A
3/31/202040,1985,9227,4398,420N/A
12/31/201940,8495,8746,2217,228N/A
9/30/201941,1276,0115,4986,538N/A
6/30/201940,6206,0824,5285,606N/A
3/31/201939,8375,7232,8643,934N/A
12/31/201838,2855,4303,2884,324N/A
9/30/201836,1914,9121,9262,853N/A
6/30/201834,1504,569N/A3,352N/A
3/31/201832,1864,328N/A4,900N/A
12/31/201731,3644,298N/A5,176N/A
12/31/201627,1023,235N/A5,402N/A
12/31/201528,6633,582N/A5,858N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: EPI A's forecast earnings growth (11.5% per year) is above the savings rate (1.2%).

Earnings vs Market: EPI A's earnings (11.5% per year) are forecast to grow slower than the Swedish market (14.6% per year).

High Growth Earnings: EPI A's earnings are forecast to grow, but not significantly.

Revenue vs Market: EPI A's revenue (5.7% per year) is forecast to grow faster than the Swedish market (1.2% per year).

High Growth Revenue: EPI A's revenue (5.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: EPI A's Return on Equity is forecast to be high in 3 years time (23.9%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/03 09:45
End of Day Share Price 2025/01/03 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Epiroc AB (publ) is covered by 38 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Vlad SergievskiiBarclays
Lars BrorsonBarclays
Joel SpunginBerenberg