Eltel Valuation

Q: What is the Fair Price of ELTEL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

ELTEL (SEK6.6) is trading below our estimate of [[fair value]] (SEK21.03)

Is ELTEL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ELTEL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ELTEL (SEK6.6) is trading below our estimate of fair value (SEK21.03)

Significantly Below Fair Value: ELTEL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ELTEL?

Key metric: As ELTEL is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for ELTEL. This is calculated by dividing ELTEL's market cap by their current revenue.
What is ELTEL's PS Ratio?
PS Ratio	0.1x
Sales	€842.80m
Market Cap	€89.95m

ELTEL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	18.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does ELTEL's PS Ratio compare to its peers?

The above table shows the PS ratio for ELTEL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	3.5x
TRAIN B Train Alliance	8.6x	n/a	SEK 1.5b
NORB B Nordisk Bergteknik	0.2x	6.0%	SEK 738.4m
NETEL Netel Holding	0.2x	8.2%	SEK 647.1m
EOLU B Eolus Vind	5x	45.7%	SEK 1.1b
ELTEL Eltel	0.1x	2.4%	SEK 1.0b

Price-To-Sales vs Peers: ELTEL is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (3.5x).

Price to Sales Ratio vs Industry

How does ELTEL's PS Ratio compare vs other companies in the European Construction Industry?

13 Companies	Price / Sales	Estimated Growth	Market Cap

13 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: ELTEL is good value based on its Price-To-Sales Ratio (0.1x) compared to the European Construction industry average (0.4x).

Price to Sales Ratio vs Fair Ratio

What is ELTEL's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ELTEL PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.1x
Fair PS Ratio	0.3x

Price-To-Sales vs Fair Ratio: ELTEL is good value based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (0.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

AAC Clyde Space

SEK 271.3m

Manufactures and sells miniaturized and advanced subsystems and components for cube and small satellites in Sweden, the United Kingdom, rest of Europe, the United States, Asia, and internationally.

AAC

SEK 46.05

-7.6%

31.2%

Inission

SEK 742.3m

Engages in the supply of tailored manufacturing services and products in the field of industrial electronics and mechanics in Sweden, Finland, Estonia, Norway, the United States, and internationally.

INISS B

SEK 33.50

-3.2%

-35.6%

Vestum

SEK 3.7b

Engages in the infrastructure, water, and service businesses in Sweden and internationally.

VESTUM

SEK 9.97

-4.1%

145.2%