ACWA Power Valuation

Q: What is the Fair Price of 2082 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

2082 (SAR167.6) is trading above our estimate of [[future cash flow value]] (SAR100.31)

Is 2082 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Future Cash Flow Value
Significantly Below Future Cash Flow Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 2082 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 2082 (SAR167.6) is trading above our estimate of future cash flow value (SAR100.31)

Significantly Below Future Cash Flow Value: 2082 is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2082?

Key metric: As 2082 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2082. This is calculated by dividing 2082's market cap by their current earnings.
What is 2082's PE Ratio?
PE Ratio	69.3x
Earnings	ر.س1.85b
Market Cap	ر.س128.42b

2082 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	20.9x
Enterprise Value/EBITDA	48.6x
PEG Ratio	2.3x

Price to Earnings Ratio vs Peers

How does 2082's PE Ratio compare to its peers?

The above table shows the PE ratio for 2082 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	20.2x
5110 Saudi Energy	15.2x	33.21%	ر.س61.2b
ADANIPOWER Adani Power	25.7x	21.09%	₹2.8t
NTPC NTPC	15.4x	1.98%	₹3.7t
601985 China National Nuclear Power	24.2x	13.61%	CN¥190.0b
2082 ACWA Power	69.3x	30.16%	ر.س128.4b

Price-To-Earnings vs Peers: 2082 is expensive based on its Price-To-Earnings Ratio (69.3x) compared to the peer average (20.2x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 2082's PE Ratio compare vs other companies in the Asian Renewable Energy Industry?

6 Companies	Price / Earnings	Estimated Growth	Market Cap

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 2082 is expensive based on its Price-To-Earnings Ratio (69.3x) compared to the Asian Renewable Energy industry average (15.9x).

Price to Earnings Ratio vs Fair Ratio

What is 2082's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2082 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	69.3x
Fair PE Ratio	55x

Price-To-Earnings vs Fair Ratio: 2082 is expensive based on its Price-To-Earnings Ratio (69.3x) compared to the estimated Fair Price-To-Earnings Ratio (55x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 2082 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	ر.س167.60	ر.س154.00 -8.11%	36.22%	ر.س245.00	ر.س100.00	n/a	6
Mar ’27	ر.س156.60	ر.س169.25 +8.08%	37.77%	ر.س280.00	ر.س100.00	n/a	8
Feb ’27	ر.س186.00	ر.س179.14 -3.69%	34.81%	ر.س280.00	ر.س103.00	n/a	7
Jan ’27	ر.س184.00	ر.س198.20 +7.72%	31.30%	ر.س280.00	ر.س109.00	n/a	5
Dec ’26	ر.س186.20	ر.س198.20 +6.44%	31.30%	ر.س280.00	ر.س109.00	n/a	5
Nov ’26	ر.س241.70	ر.س197.40 -18.33%	30.91%	ر.س280.00	ر.س110.00	n/a	5
Oct ’26	ر.س212.00	ر.س197.40 -6.89%	30.91%	ر.س280.00	ر.س110.00	n/a	5
Sep ’26	ر.س212.10	ر.س196.43 -7.39%	32.22%	ر.س280.00	ر.س110.00	n/a	7
Aug ’26	ر.س220.00	ر.س201.00 -8.64%	36.98%	ر.س300.00	ر.س110.00	n/a	5
Jul ’26	ر.س248.00	ر.س201.40 -18.79%	36.97%	ر.س300.00	ر.س110.00	n/a	5
Jun ’26	ر.س253.20	ر.س198.67 -21.54%	34.35%	ر.س300.00	ر.س110.00	n/a	6
May ’26	ر.س314.00	ر.س199.50 -36.46%	37.22%	ر.س315.00	ر.س100.00	n/a	6
Apr ’26	ر.س343.20	ر.س202.17 -41.09%	37.33%	ر.س315.00	ر.س100.00	n/a	6
Mar ’26	ر.س371.60	ر.س202.17 -45.60%	37.33%	ر.س315.00	ر.س100.00	ر.س156.60	6
Feb ’26	ر.س409.00	ر.س202.17 -50.57%	37.33%	ر.س315.00	ر.س100.00	ر.س186.00	6
Jan ’26	ر.س403.80	ر.س202.83 -49.77%	37.39%	ر.س315.00	ر.س100.00	ر.س184.00	6
Dec ’25	ر.س378.00	ر.س219.40 -41.96%	33.04%	ر.س315.00	ر.س100.00	ر.س186.20	5
Nov ’25	ر.س460.20	ر.س236.75 -48.55%	37.67%	ر.س350.00	ر.س100.00	ر.س241.70	4
Oct ’25	ر.س485.20	ر.س243.39 -49.84%	33.34%	ر.س350.00	ر.س100.00	ر.س212.00	5
Sep ’25	ر.س416.80	ر.س243.39 -41.60%	33.34%	ر.س350.00	ر.س100.00	ر.س212.10	5
Aug ’25	ر.س398.00	ر.س243.39 -38.85%	33.34%	ر.س350.00	ر.س100.00	ر.س220.00	5
Jul ’25	ر.س347.60	ر.س220.29 -36.63%	41.00%	ر.س350.00	ر.س100.00	ر.س248.00	6
Jun ’25	ر.س402.40	ر.س220.29 -45.26%	41.00%	ر.س350.00	ر.س100.00	ر.س253.20	6
May ’25	ر.س400.00	ر.س203.26 -49.19%	39.01%	ر.س274.45	ر.س79.84	ر.س314.00	6
Apr ’25	ر.س349.30	ر.س199.27 -42.95%	38.50%	ر.س274.45	ر.س79.84	ر.س343.20	6
Mar ’25	ر.س263.47	ر.س164.17 -37.69%	38.55%	ر.س249.50	ر.س79.84	ر.س371.60	5

AnalystPriceTarget

Community Contributor

ر.س154

Fair Value

8.8% overvalued

Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2026/03/15 06:07
End of Day Share Price	2026/03/12 00:00
Earnings	2025/12/31
Annual Earnings	2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

ACWA Power Company is covered by 9 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
null null	Al Rajhi Capital
Soha Saniour	Arqaam Capital Research Offshore S.A.L.
Nikhil Nigania	Bernstein