International Human Resources Valuation

Q: What is the Fair Price of 9545 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

9545 (SAR5.5) is trading above our estimate of [[fair value]] (SAR0.17)

Is 9545 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9545 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9545 (SAR5.5) is trading above our estimate of fair value (SAR0.17)

Significantly Below Fair Value: 9545 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9545?

Key metric: As 9545 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 9545. This is calculated by dividing 9545's market cap by their current earnings.
What is 9545's PE Ratio?
PE Ratio	69.9x
Earnings	ر.س3.94m
Market Cap	ر.س275.00m

9545 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2x
Enterprise Value/EBITDA	39.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 9545's PE Ratio compare to its peers?

The above table shows the PE ratio for 9545 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18.9x
1833 Almawarid Manpower	18.2x	17.5%	ر.س1.6b
1831 Maharah for Human Resources	22.2x	15.7%	ر.س3.0b
1834 Saudi Manpower Solutions	21.7x	14.4%	ر.س3.2b
9570 Tam Development	13.7x	19.4%	ر.س658.8m
9545 International Human Resources	69.9x	n/a	ر.س275.0m

Price-To-Earnings vs Peers: 9545 is expensive based on its Price-To-Earnings Ratio (69.9x) compared to the peer average (18.9x).

Price to Earnings Ratio vs Industry

How does 9545's PE Ratio compare vs other companies in the Asian Professional Services Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 9545 is expensive based on its Price-To-Earnings Ratio (69.9x) compared to the Asian Professional Services industry average (19.7x).

Price to Earnings Ratio vs Fair Ratio

What is 9545's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9545 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	69.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 9545's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.