Almawarid Manpower Valuation

Is 1833 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1833 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1833 (SAR106.2) is trading below our estimate of fair value (SAR155.18)

Significantly Below Fair Value: 1833 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1833?

Key metric: As 1833 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1833. This is calculated by dividing 1833's market cap by their current earnings.
What is 1833's PE Ratio?
PE Ratio	18.1x
Earnings	ر.س87.97m
Market Cap	ر.س1.59b

1833 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.9x
Enterprise Value/EBITDA	14.9x
PEG Ratio	1x

Price to Earnings Ratio vs Peers

How does 1833's PE Ratio compare to its peers?

The above table shows the PE ratio for 1833 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	31.6x
1831 Maharah for Human Resources	21.8x	15.7%	ر.س2.9b
1834 Saudi Manpower Solutions	21.4x	14.4%	ر.س3.2b
9545 International Human Resources	69.6x	n/a	ر.س274.0m
9570 Tam Development	13.7x	19.4%	ر.س645.6m
1833 Almawarid Manpower	18.1x	17.5%	ر.س1.6b

Price-To-Earnings vs Peers: 1833 is good value based on its Price-To-Earnings Ratio (18.1x) compared to the peer average (31.6x).

Price to Earnings Ratio vs Industry

How does 1833's PE Ratio compare vs other companies in the Asian Professional Services Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 1833 is good value based on its Price-To-Earnings Ratio (18.1x) compared to the Asian Professional Services industry average (19.3x).

Price to Earnings Ratio vs Fair Ratio

What is 1833's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1833 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	18.1x
Fair PE Ratio	19.2x

Price-To-Earnings vs Fair Ratio: 1833 is good value based on its Price-To-Earnings Ratio (18.1x) compared to the estimated Fair Price-To-Earnings Ratio (19.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1833 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	ر.س106.20	ر.س142.13 +33.8%	3.1%	ر.س146.00	ر.س136.00	n/a	3
Nov ’25	ر.س109.40	ر.س142.13 +29.9%	3.1%	ر.س146.00	ر.س136.00	n/a	3
Oct ’25	ر.س118.00	ر.س149.10 +26.4%	8.5%	ر.س170.00	ر.س136.00	n/a	4
Sep ’25	ر.س115.40	ر.س149.10 +29.2%	8.5%	ر.س170.00	ر.س136.00	n/a	4
Aug ’25	ر.س120.00	ر.س150.13 +25.1%	9.6%	ر.س170.00	ر.س136.00	n/a	3
Jul ’25	ر.س117.80	ر.س153.00 +29.9%	11.1%	ر.س170.00	ر.س136.00	n/a	2

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.