Take-Two Interactive Software Valuation
Is TTWO undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Future Cash Flow Value
Significantly Below Future Cash Flow Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of TTWO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Ultimate guide to DCF valuation for stock investing
Learn how to determine fair value like the best investors in the world.
Below Future Cash Flow Value: TTWO (PLN824) is trading above our estimate of future cash flow value (PLN765.05)
Significantly Below Future Cash Flow Value: TTWO is trading above our estimate of future cash flow value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for TTWO?
Key metric: As TTWO is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is TTWO's PS Ratio? | |
|---|---|
| PS Ratio | 6x |
| Sales | US$6.69b |
| Market Cap | US$40.29b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 6.2x |
| Enterprise Value/EBITDA | 54x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does TTWO's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 8.2x | ||
CDR CD Projekt Red | 24.8x | 35.10% | zł23.5b |
PLW PlayWay | 5.1x | n/a | zł1.6b |
HUG Huuuge | 1x | -4.85% | zł865.7m |
TEN Ten Square Games | 1.8x | 2.23% | zł663.0m |
TTWO Take-Two Interactive Software | 6x | 10.66% | zł40.3b |
Price-To-Sales vs Peers: TTWO is good value based on its Price-To-Sales Ratio (6x) compared to the peer average (8.2x).
Historical Price to Sales Ratio
Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.
Fetching historical data
Price to Sales Ratio vs Industry
How does TTWO's PS Ratio compare vs other companies in the PL Entertainment Industry?
Price-To-Sales vs Industry: TTWO is expensive based on its Price-To-Sales Ratio (6x) compared to the Polish Entertainment industry average (2.4x).
Price to Sales Ratio vs Fair Ratio
What is TTWO's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 6x |
| Fair PS Ratio | 12.7x |
Price-To-Sales vs Fair Ratio: TTWO is good value based on its Price-To-Sales Ratio (6x) compared to the estimated Fair Price-To-Sales Ratio (12.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | zł824.00 | zł1,062.76 +28.98% | 10.78% | zł1,365.35 | zł630.73 | n/a | 29 |
| Sep ’27 | zł819.00 | zł1,073.43 +31.07% | 10.84% | zł1,376.91 | zł636.07 | n/a | 29 |
| Aug ’27 | zł930.00 | zł1,061.12 +14.10% | 10.78% | zł1,374.30 | zł634.87 | n/a | 29 |
| Jul ’27 | zł942.00 | zł1,060.44 +12.57% | 11.02% | zł1,384.34 | zł639.51 | n/a | 29 |
| Jun ’27 | zł723.00 | zł1,011.07 +39.84% | 10.01% | zł1,160.51 | zł616.52 | n/a | 28 |
| May ’27 | zł790.50 | zł1,011.04 +27.90% | 9.70% | zł1,112.85 | zł602.04 | n/a | 28 |
| Apr ’27 | zł743.00 | zł1,028.09 +38.37% | 9.61% | zł1,114.22 | zł612.82 | n/a | 28 |
| Mar ’27 | zł759.30 | zł994.81 +31.02% | 9.37% | zł1,075.50 | zł589.56 | n/a | 28 |
| Feb ’27 | zł863.40 | zł988.51 +14.49% | 9.37% | zł1,065.87 | zł568.46 | n/a | 29 |
| Jan ’27 | zł928.20 | zł996.37 +7.34% | 9.30% | zł1,077.54 | zł574.69 | n/a | 29 |
| Dec ’26 | zł900.00 | zł1,007.96 +12.00% | 9.37% | zł1,093.26 | zł583.07 | n/a | 28 |
| Nov ’26 | n/a | zł1,009.80 0% | 10.18% | zł1,167.08 | zł554.00 | n/a | 28 |
| Oct ’26 | zł930.00 | zł962.26 +3.47% | 10.25% | zł1,150.81 | zł546.27 | n/a | 29 |
| Sep ’26 | zł855.00 | zł954.78 +11.67% | 9.97% | zł1,038.51 | zł546.59 | zł819.00 | 27 |
| Aug ’26 | n/a | zł929.71 0% | 10.11% | zł1,011.23 | zł533.19 | zł930.00 | 28 |
| Jul ’26 | n/a | zł897.15 0% | 13.75% | zł1,015.08 | zł531.94 | zł942.00 | 27 |
| Jun ’26 | n/a | zł909.65 0% | 13.75% | zł1,029.22 | zł539.35 | zł723.00 | 27 |
| May ’26 | n/a | zł839.52 0% | 13.86% | zł1,020.36 | zł510.18 | zł790.50 | 27 |
| Apr ’26 | n/a | zł840.79 0% | 13.29% | zł1,046.49 | zł523.25 | zł743.00 | 27 |
| Mar ’26 | n/a | zł850.41 0% | 12.55% | zł1,034.70 | zł537.25 | zł759.30 | 26 |
| Feb ’26 | n/a | zł816.54 0% | 11.32% | zł969.60 | zł525.20 | zł863.40 | 25 |
| Jan ’26 | n/a | zł807.26 0% | 10.24% | zł988.13 | zł638.17 | zł928.20 | 26 |
| Dec ’25 | n/a | zł792.72 0% | 7.66% | zł878.41 | zł645.28 | zł900.00 | 26 |
| Nov ’25 | n/a | zł732.61 0% | 7.41% | zł841.91 | zł621.41 | n/a | 26 |
| Oct ’25 | n/a | zł710.09 0% | 7.57% | zł813.41 | zł600.38 | zł930.00 | 25 |
| Sep ’25 | n/a | zł706.22 0% | 7.55% | zł813.65 | zł600.55 | zł855.00 | 26 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/09/13 05:35 |
| End of Day Share Price | 2026/09/11 00:00 |
| Earnings | 2026/06/30 |
| Annual Earnings | 2026/03/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Take-Two Interactive Software, Inc. is covered by 52 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| David Mak | Arete Research Services LLP |
| Colin Sebastian | Baird |
| X. Lu | Barclays |