Benefit Systems Valuation
Is BFT undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of BFT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: BFT (PLN2640) is trading below our estimate of fair value (PLN5658.83)
Significantly Below Fair Value: BFT is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for BFT?
Key metric: As BFT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is BFT's PE Ratio? | |
|---|---|
| PE Ratio | 16.4x |
| Earnings | zł477.50m |
| Market Cap | zł7.81b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.7x |
| Enterprise Value/EBITDA | 11.3x |
| PEG Ratio | 1.5x |
Price to Earnings Ratio vs Peers
How does BFT's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 22.3x | ||
GPP Grupa Pracuj | 20.7x | 15.8% | zł3.9b |
4194 Visional | 24.4x | 12.4% | JP¥316.7b |
600662 Shanghai Foreign Service Holding Group | 19x | 9.6% | CN¥11.6b |
UPWK Upwork | 25x | 16.6% | US$2.1b |
BFT Benefit Systems | 16.4x | 11.0% | zł7.8b |
Price-To-Earnings vs Peers: BFT is good value based on its Price-To-Earnings Ratio (16.4x) compared to the peer average (22.3x).
Price to Earnings Ratio vs Industry
How does BFT's PE Ratio compare vs other companies in the European Professional Services Industry?
| 4 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 4 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: BFT is good value based on its Price-To-Earnings Ratio (16.4x) compared to the European Professional Services industry average (18.3x).
Price to Earnings Ratio vs Fair Ratio
What is BFT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 16.4x |
| Fair PE Ratio | 16.3x |
Price-To-Earnings vs Fair Ratio: BFT is expensive based on its Price-To-Earnings Ratio (16.4x) compared to the estimated Fair Price-To-Earnings Ratio (16.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | zł2,640.00 | zł3,163.00 +19.8% | 5.5% | zł3,400.00 | zł2,900.00 | n/a | 5 |
| Nov ’25 | zł2,405.00 | zł3,200.00 +33.1% | 5.7% | zł3,400.00 | zł2,900.00 | n/a | 5 |
| Oct ’25 | zł2,580.00 | zł3,230.00 +25.2% | 6.6% | zł3,500.00 | zł2,900.00 | n/a | 5 |
| Sep ’25 | zł2,660.00 | zł3,230.00 +21.4% | 6.6% | zł3,500.00 | zł2,900.00 | n/a | 5 |
| Aug ’25 | zł2,545.00 | zł3,230.00 +26.9% | 6.6% | zł3,500.00 | zł2,900.00 | n/a | 5 |
| Jul ’25 | zł2,860.00 | zł3,058.00 +6.9% | 13.0% | zł3,500.00 | zł2,390.00 | n/a | 5 |
| Jun ’25 | zł2,915.00 | zł3,058.00 +4.9% | 13.0% | zł3,500.00 | zł2,390.00 | n/a | 5 |
| May ’25 | zł2,760.00 | zł3,125.00 +13.2% | 5.7% | zł3,400.00 | zł2,900.00 | n/a | 4 |
| Apr ’25 | zł2,830.00 | zł2,750.00 -2.8% | 14.9% | zł3,100.00 | zł2,100.00 | n/a | 4 |
| Mar ’25 | zł2,420.00 | zł2,425.00 +0.2% | 11.4% | zł2,700.00 | zł2,100.00 | n/a | 4 |
| Feb ’25 | zł2,240.00 | zł2,375.00 +6.0% | 10.0% | zł2,700.00 | zł2,100.00 | n/a | 4 |
| Jan ’25 | zł1,950.00 | zł2,375.00 +21.8% | 10.0% | zł2,700.00 | zł2,100.00 | n/a | 4 |
| Dec ’24 | zł1,890.00 | zł2,375.00 +25.7% | 10.0% | zł2,700.00 | zł2,100.00 | n/a | 4 |
| Nov ’24 | zł1,785.00 | zł2,287.50 +28.2% | 10.5% | zł2,700.00 | zł2,100.00 | zł2,405.00 | 4 |
| Oct ’24 | zł1,765.00 | zł2,287.50 +29.6% | 10.5% | zł2,700.00 | zł2,100.00 | zł2,580.00 | 4 |
| Sep ’24 | zł1,675.00 | zł2,162.50 +29.1% | 18.0% | zł2,700.00 | zł1,600.00 | zł2,660.00 | 4 |
| Aug ’24 | zł1,690.00 | zł1,810.00 +7.1% | 15.3% | zł2,200.00 | zł1,600.00 | zł2,545.00 | 3 |
| Jul ’24 | zł1,530.00 | zł1,643.33 +7.4% | 2.5% | zł1,700.00 | zł1,600.00 | zł2,860.00 | 3 |
| Jun ’24 | zł1,380.00 | zł1,553.33 +12.6% | 10.3% | zł1,700.00 | zł1,330.00 | zł2,915.00 | 3 |
| May ’24 | zł1,175.00 | zł1,136.67 -3.3% | 25.3% | zł1,350.00 | zł730.00 | zł2,760.00 | 3 |
| Apr ’24 | zł1,155.00 | zł1,002.00 -13.2% | 25.8% | zł1,350.00 | zł730.00 | zł2,830.00 | 3 |
| Mar ’24 | zł836.00 | zł822.67 -1.6% | 9.8% | zł926.00 | zł730.00 | zł2,420.00 | 3 |
| Feb ’24 | zł822.00 | zł760.00 -7.5% | 4.9% | zł812.00 | zł730.00 | zł2,240.00 | 3 |
| Jan ’24 | zł744.00 | zł760.00 +2.2% | 4.9% | zł812.00 | zł730.00 | zł1,950.00 | 3 |
| Dec ’23 | zł680.00 | zł760.00 +11.8% | 4.9% | zł812.00 | zł730.00 | zł1,890.00 | 3 |
| Nov ’23 | zł620.00 | zł760.00 +22.6% | 4.9% | zł812.00 | zł730.00 | zł1,785.00 | 3 |
Analyst Forecast: Target price is less than 20% higher than the current share price.