Cosco Capital Future Growth
Future criteria checks 3/6
Cosco Capital is forecast to grow earnings and revenue by 12.3% and 9% per annum respectively. EPS is expected to grow by 11.2% per annum. Return on equity is forecast to be 8.8% in 3 years.
Key information
12.3%
Earnings growth rate
11.2%
EPS growth rate
Consumer Retailing earnings growth | 19.3% |
Revenue growth rate | 9.0% |
Future return on equity | 8.8% |
Analyst coverage | Low |
Last updated | 20 Aug 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 280,066 | 10,670 | N/A | N/A | 1 |
12/31/2025 | 257,311 | 9,552 | N/A | N/A | 1 |
12/31/2024 | 236,054 | 8,562 | N/A | N/A | 1 |
9/30/2024 | 228,278 | 8,003 | 16,988 | 24,291 | N/A |
6/30/2024 | 222,717 | 7,937 | 14,445 | 22,164 | N/A |
3/31/2024 | 217,864 | 7,599 | 15,888 | 23,817 | N/A |
12/31/2023 | 214,484 | 7,382 | 15,178 | 22,876 | N/A |
9/30/2023 | 211,371 | 7,356 | 16,877 | 23,736 | N/A |
6/30/2023 | 207,874 | 7,340 | 12,320 | 18,449 | N/A |
3/31/2023 | 203,934 | 7,301 | 9,760 | 14,712 | N/A |
12/31/2022 | 197,137 | 7,054 | 11,512 | 15,739 | N/A |
9/30/2022 | 188,475 | 7,007 | 5,708 | 9,971 | N/A |
6/30/2022 | 181,316 | 6,581 | 10,804 | 14,380 | N/A |
3/31/2022 | 175,557 | 6,417 | 18,885 | 22,415 | N/A |
12/31/2021 | 174,454 | 6,294 | 13,046 | 16,955 | N/A |
9/30/2021 | 172,358 | 6,410 | 12,696 | 17,331 | N/A |
6/30/2021 | 172,193 | 6,377 | 10,023 | 14,490 | N/A |
3/31/2021 | 173,808 | 5,897 | 3,490 | 7,310 | N/A |
12/31/2020 | 177,316 | 5,900 | 15,386 | 18,864 | N/A |
9/30/2020 | 174,654 | 5,932 | 13,627 | 16,436 | N/A |
6/30/2020 | 175,089 | 6,121 | 15,211 | 18,425 | N/A |
3/31/2020 | 171,684 | 6,175 | 16,119 | 19,874 | N/A |
12/31/2019 | 166,067 | 11,597 | 13,699 | 17,625 | N/A |
9/30/2019 | 167,568 | 10,967 | 11,479 | 15,383 | N/A |
6/30/2019 | 168,661 | 10,697 | 11,660 | 15,709 | N/A |
3/31/2019 | 168,869 | 10,986 | 9,618 | 13,893 | N/A |
12/31/2018 | 168,210 | 5,381 | 8,269 | 12,385 | N/A |
9/30/2018 | 162,872 | 5,421 | 3,878 | 7,787 | N/A |
6/30/2018 | 153,911 | 5,273 | N/A | 8,404 | N/A |
3/31/2018 | 150,288 | 5,068 | N/A | 8,711 | N/A |
12/31/2017 | 145,639 | 4,732 | N/A | 10,793 | N/A |
9/30/2017 | 140,247 | 4,916 | N/A | 10,907 | N/A |
6/30/2017 | 137,682 | 5,017 | N/A | 9,112 | N/A |
3/31/2017 | 132,745 | 4,742 | N/A | 5,363 | N/A |
12/31/2016 | 129,186 | 4,734 | N/A | 6,128 | N/A |
9/30/2016 | 126,139 | 4,716 | N/A | 5,960 | N/A |
6/30/2016 | 124,123 | 4,814 | N/A | 6,579 | N/A |
3/31/2016 | 119,848 | 4,610 | N/A | 9,629 | N/A |
1/1/2016 | 116,752 | 4,491 | N/A | 5,512 | N/A |
9/30/2015 | 113,958 | 4,485 | N/A | 3,110 | N/A |
6/30/2015 | 110,400 | 4,219 | N/A | 1,739 | N/A |
3/31/2015 | 105,172 | 4,169 | N/A | 778 | N/A |
12/31/2014 | 98,787 | 4,027 | N/A | 3,309 | N/A |
9/30/2014 | 89,523 | 3,953 | N/A | 1,282 | N/A |
6/30/2014 | 83,306 | 3,666 | N/A | 2,691 | N/A |
3/31/2014 | 68,205 | 3,259 | N/A | 2,904 | N/A |
12/31/2013 | 48,976 | 2,483 | N/A | 4,643 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: COSCO's forecast earnings growth (12.3% per year) is above the savings rate (5.3%).
Earnings vs Market: COSCO's earnings (12.3% per year) are forecast to grow faster than the PH market (12.1% per year).
High Growth Earnings: COSCO's earnings are forecast to grow, but not significantly.
Revenue vs Market: COSCO's revenue (9% per year) is forecast to grow faster than the PH market (7.6% per year).
High Growth Revenue: COSCO's revenue (9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: COSCO's Return on Equity is forecast to be low in 3 years time (8.8%).