Chorus Future Growth
Future criteria checks 4/6
Chorus is forecast to grow earnings and revenue by 42.4% and 4% per annum respectively. EPS is expected to grow by 41.5% per annum. Return on equity is forecast to be 50.7% in 3 years.
Key information
42.4%
Earnings growth rate
41.5%
EPS growth rate
Telecom earnings growth | 15.7% |
Revenue growth rate | 4.0% |
Future return on equity | 50.7% |
Analyst coverage | Good |
Last updated | 12 Dec 2024 |
Recent future growth updates
Recent updates
Is Chorus (NZSE:CNU) Using Too Much Debt?
Nov 27Chorus Limited's (NZSE:CNU) Popularity With Investors Is Under Threat From Overpricing
Oct 31Chorus (NZSE:CNU) Hasn't Managed To Accelerate Its Returns
Oct 04Chorus Limited Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next
Aug 29Chorus' (NZSE:CNU) Shareholders Will Receive A Bigger Dividend Than Last Year
Aug 28Chorus (NZSE:CNU) Hasn't Managed To Accelerate Its Returns
Jun 05Chorus Limited's (NZSE:CNU) Shares May Have Run Too Fast Too Soon
Mar 20Chorus (NZSE:CNU) Is Due To Pay A Dividend Of NZ$0.19
Mar 01The Returns On Capital At Chorus (NZSE:CNU) Don't Inspire Confidence
Feb 26Here's Why It's Unlikely That Chorus Limited's (NZSE:CNU) CEO Will See A Pay Rise This Year
Nov 01Is Chorus (NZSE:CNU) Using Too Much Debt?
Oct 03Chorus (NZSE:CNU) Will Pay A Larger Dividend Than Last Year At NZ$0.255
Sep 06Chorus (NZSE:CNU) Has Announced That It Will Be Increasing Its Dividend To NZ$0.255
Aug 23Investors Could Be Concerned With Chorus' (NZSE:CNU) Returns On Capital
Jul 27Are Investors Undervaluing Chorus Limited (NZSE:CNU) By 44%?
Jul 07These 4 Measures Indicate That Chorus (NZSE:CNU) Is Using Debt Extensively
Mar 30Are Investors Undervaluing Chorus Limited (NZSE:CNU) By 47%?
Mar 15Chorus' (NZSE:CNU) Soft Earnings Don't Show The Whole Picture
Feb 27Chorus' (NZSE:CNU) Returns On Capital Not Reflecting Well On The Business
Jan 18Chorus (NZSE:CNU) Use Of Debt Could Be Considered Risky
Dec 25Is Chorus Limited (NZSE:CNU) Trading At A 40% Discount?
Dec 13Chorus' (NZSE:CNU) Dividend Will Be Increased To NZ$0.21
Sep 07Chorus (NZSE:CNU) Will Pay A Larger Dividend Than Last Year At NZ$0.21
Aug 24Investors Could Be Concerned With Chorus' (NZSE:CNU) Returns On Capital
Jun 23Is Chorus (NZSE:CNU) Using Too Much Debt?
Jun 07Chorus (NZSE:CNU) Is Paying Out A Larger Dividend Than Last Year
Mar 10Chorus (NZSE:CNU) Is Paying Out A Larger Dividend Than Last Year
Feb 23Does Chorus (NZSE:CNU) Have A Healthy Balance Sheet?
Feb 21The Returns On Capital At Chorus (NZSE:CNU) Don't Inspire Confidence
Oct 02Here's Why Chorus (NZSE:CNU) Is Weighed Down By Its Debt Load
Sep 17Chorus (NZSE:CNU) Has Announced That It Will Be Increasing Its Dividend To NZ$0.17
Aug 25Capital Allocation Trends At Chorus (NZSE:CNU) Aren't Ideal
Jun 14Chorus (NZSE:CNU) Use Of Debt Could Be Considered Risky
May 15Chorus Limited (NZSE:CNU) Shares Could Be 50% Below Their Intrinsic Value Estimate
Mar 29Need To Know: Chorus Limited (NZSE:CNU) Insiders Have Been Buying Shares
Mar 17Here's What To Make Of Chorus' (NZSE:CNU) Returns On Capital
Mar 04Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
6/30/2027 | 1,101 | 103 | 318 | 591 | 6 |
6/30/2026 | 1,063 | 67 | 255 | 560 | 6 |
6/30/2025 | 1,031 | 27 | 164 | 571 | 5 |
6/30/2024 | 1,010 | -9 | 70 | 513 | N/A |
3/31/2024 | 1,003 | 6 | 41 | 521 | N/A |
12/31/2023 | 996 | 21 | 11 | 529 | N/A |
9/30/2023 | 988 | 23 | 20 | 527 | N/A |
6/30/2023 | 980 | 25 | 28 | 524 | N/A |
3/31/2023 | 976 | 28 | 34 | 521 | N/A |
12/31/2022 | 972 | 31 | 39 | 518 | N/A |
9/30/2022 | 969 | 48 | 45 | 544 | N/A |
6/30/2022 | 965 | 64 | 50 | 570 | N/A |
3/31/2022 | 961 | 65 | 27 | 578 | N/A |
12/31/2021 | 957 | 66 | 4 | 586 | N/A |
9/30/2021 | 956 | 59 | -50 | 565 | N/A |
6/30/2021 | 955 | 51 | -105 | 544 | N/A |
3/31/2021 | 956 | 50 | -125 | 527 | N/A |
12/31/2020 | 957 | 48 | -145 | 509 | N/A |
9/30/2020 | 958 | 50 | -176 | 492 | N/A |
6/30/2020 | 959 | 52 | -208 | 474 | N/A |
3/31/2020 | 961 | 53 | -228 | 504 | N/A |
12/31/2019 | 963 | 54 | -248 | 533 | N/A |
9/30/2019 | 967 | 54 | -281 | 515 | N/A |
6/30/2019 | 970 | 53 | -314 | 496 | N/A |
3/31/2019 | 974 | 61 | -291 | 508 | N/A |
12/31/2018 | 978 | 68 | -269 | 519 | N/A |
9/30/2018 | 984 | 77 | -265 | 514 | N/A |
6/30/2018 | 990 | 85 | -262 | 508 | N/A |
3/31/2018 | 1,000 | 90 | N/A | 474 | N/A |
12/31/2017 | 1,010 | 94 | N/A | 439 | N/A |
9/30/2017 | 1,025 | 104 | N/A | 482 | N/A |
6/30/2017 | 1,040 | 113 | N/A | 524 | N/A |
3/31/2017 | 1,049 | 119 | N/A | 513 | N/A |
12/31/2016 | 1,058 | 124 | N/A | 502 | N/A |
9/30/2016 | 1,033 | 108 | N/A | 469 | N/A |
6/30/2016 | 1,008 | 91 | N/A | 435 | N/A |
3/31/2016 | 983 | 76 | N/A | 387 | N/A |
12/31/2015 | 958 | 60 | N/A | 338 | N/A |
9/30/2015 | 982 | 76 | N/A | 377 | N/A |
6/30/2015 | 1,006 | 91 | N/A | 416 | N/A |
3/31/2015 | 1,028 | 113 | N/A | 480 | N/A |
12/31/2014 | 1,050 | 134 | N/A | 543 | N/A |
9/30/2014 | 1,054 | 141 | N/A | 583 | N/A |
6/30/2014 | 1,058 | 148 | N/A | 622 | N/A |
3/31/2014 | 1,063 | 157 | N/A | 601 | N/A |
12/31/2013 | 1,067 | 165 | N/A | 579 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CNU is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (3%).
Earnings vs Market: CNU is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: CNU is expected to become profitable in the next 3 years.
Revenue vs Market: CNU's revenue (4% per year) is forecast to grow slower than the NZ market (4.4% per year).
High Growth Revenue: CNU's revenue (4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CNU's Return on Equity is forecast to be very high in 3 years time (50.7%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/21 11:11 |
End of Day Share Price | 2024/12/20 00:00 |
Earnings | 2024/06/30 |
Annual Earnings | 2024/06/30 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Chorus Limited is covered by 15 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Ian Martin | CGS International |
Roger Samuel | CLSA |
Arie Dekker | Credit Suisse |