The Warehouse Group Limited

NZSE:WHS Stock Report

Market Cap: NZ$362.6m

Warehouse Group Future Growth

Future criteria checks 3/6

Warehouse Group is forecast to grow earnings and revenue by 34.1% and 2% per annum respectively. EPS is expected to grow by 37.7% per annum. Return on equity is forecast to be 16.4% in 3 years.

Key information

34.1%

Earnings growth rate

37.7%

EPS growth rate

Multiline Retail earnings growth8.5%
Revenue growth rate2.0%
Future return on equity16.4%
Analyst coverage

Low

Last updated12 Nov 2024

Recent future growth updates

Recent updates

The Warehouse Group Limited (NZSE:WHS) Shares Fly 36% But Investors Aren't Buying For Growth

Jul 22
The Warehouse Group Limited (NZSE:WHS) Shares Fly 36% But Investors Aren't Buying For Growth

Warehouse Group (NZSE:WHS) Takes On Some Risk With Its Use Of Debt

Jun 25
Warehouse Group (NZSE:WHS) Takes On Some Risk With Its Use Of Debt

The Warehouse Group Limited (NZSE:WHS) Looks Inexpensive But Perhaps Not Attractive Enough

May 31
The Warehouse Group Limited (NZSE:WHS) Looks Inexpensive But Perhaps Not Attractive Enough

Returns On Capital At Warehouse Group (NZSE:WHS) Paint A Concerning Picture

May 08
Returns On Capital At Warehouse Group (NZSE:WHS) Paint A Concerning Picture

We Think You Can Look Beyond Warehouse Group's (NZSE:WHS) Lackluster Earnings

Mar 27
We Think You Can Look Beyond Warehouse Group's (NZSE:WHS) Lackluster Earnings

We Discuss Why The Warehouse Group Limited's (NZSE:WHS) CEO Compensation May Be Closely Reviewed

Nov 17
We Discuss Why The Warehouse Group Limited's (NZSE:WHS) CEO Compensation May Be Closely Reviewed

Warehouse Group's (NZSE:WHS) Shareholders Will Receive A Smaller Dividend Than Last Year

Oct 26
Warehouse Group's (NZSE:WHS) Shareholders Will Receive A Smaller Dividend Than Last Year

Warehouse Group's (NZSE:WHS) Dividend Is Being Reduced To NZ$0.0941

Oct 12
Warehouse Group's (NZSE:WHS) Dividend Is Being Reduced To NZ$0.0941

It's Unlikely That The Warehouse Group Limited's (NZSE:WHS) CEO Will See A Huge Pay Rise This Year

Nov 18
It's Unlikely That The Warehouse Group Limited's (NZSE:WHS) CEO Will See A Huge Pay Rise This Year

Warehouse Group (NZSE:WHS) Is Paying Out Less In Dividends Than Last Year

Nov 09
Warehouse Group (NZSE:WHS) Is Paying Out Less In Dividends Than Last Year

Warehouse Group (NZSE:WHS) Is Paying Out Less In Dividends Than Last Year

Oct 26
Warehouse Group (NZSE:WHS) Is Paying Out Less In Dividends Than Last Year

The Warehouse Group Limited's (NZSE:WHS) Intrinsic Value Is Potentially 75% Above Its Share Price

Aug 02
The Warehouse Group Limited's (NZSE:WHS) Intrinsic Value Is Potentially 75% Above Its Share Price

Is The Warehouse Group Limited (NZSE:WHS) Trading At A 34% Discount?

Apr 28
Is The Warehouse Group Limited (NZSE:WHS) Trading At A 34% Discount?

Here's Why I Think Warehouse Group (NZSE:WHS) Is An Interesting Stock

Apr 11
Here's Why I Think Warehouse Group (NZSE:WHS) Is An Interesting Stock

Do Warehouse Group's (NZSE:WHS) Earnings Warrant Your Attention?

May 11
Do Warehouse Group's (NZSE:WHS) Earnings Warrant Your Attention?

Returns On Capital At Warehouse Group (NZSE:WHS) Have Hit The Brakes

Apr 14
Returns On Capital At Warehouse Group (NZSE:WHS) Have Hit The Brakes

Here's What We Think About Warehouse Group's (NZSE:WHS) CEO Pay

Mar 01
Here's What We Think About Warehouse Group's (NZSE:WHS) CEO Pay

Has The Warehouse Group Limited's (NZSE:WHS) Impressive Stock Performance Got Anything to Do With Its Fundamentals?

Feb 11
Has The Warehouse Group Limited's (NZSE:WHS) Impressive Stock Performance Got Anything to Do With Its Fundamentals?

Does Warehouse Group's (NZSE:WHS) Statutory Profit Adequately Reflect Its Underlying Profit?

Jan 24
Does Warehouse Group's (NZSE:WHS) Statutory Profit Adequately Reflect Its Underlying Profit?

What Do The Returns On Capital At Warehouse Group (NZSE:WHS) Tell Us?

Jan 06
What Do The Returns On Capital At Warehouse Group (NZSE:WHS) Tell Us?

Did You Participate In Any Of Warehouse Group's (NZSE:WHS) Respectable 45% Return?

Dec 20
Did You Participate In Any Of Warehouse Group's (NZSE:WHS) Respectable 45% Return?

Do Institutions Own The Warehouse Group Limited (NZSE:WHS) Shares?

Dec 03
Do Institutions Own The Warehouse Group Limited (NZSE:WHS) Shares?

Warehouse Group (NZSE:WHS) Has A Pretty Healthy Balance Sheet

Nov 18
Warehouse Group (NZSE:WHS) Has A Pretty Healthy Balance Sheet

Earnings and Revenue Growth Forecasts

NZSE:WHS - Analysts future estimates and past financials data (NZD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
7/31/20273,185461322053
7/31/20263,099301351933
7/31/20253,008141061403
7/28/20243,0386147186N/A
4/28/20243,09532155214N/A
1/28/20243,31538164243N/A
10/28/20233,35734131229N/A
7/30/20233,2375099214N/A
4/29/20233,2595919142N/A
1/29/20233,28169-6270N/A
10/29/20223,28879-3288N/A
7/31/20223,29489-2105N/A
4/30/20223,3159498183N/A
1/30/20223,33699197261N/A
10/30/20213,375104181243N/A
7/31/20213,415109164226N/A
4/30/20213,35689254321N/A
1/31/20213,29869344417N/A
10/31/20203,23557344413N/A
8/2/20203,17344343408N/A
1/26/20203,11460175239N/A
10/26/20193,09364156219N/A
7/28/20193,07167137198N/A
1/27/20193,0372962121N/A
10/27/20183,0162850115N/A
7/29/20182,9952738108N/A
4/29/20182,98146N/A102N/A
1/28/20182,96764N/A96N/A
10/28/20172,97468N/A112N/A
7/30/20172,98171N/A128N/A
1/29/20172,96868N/A165N/A
10/29/20162,94676N/A164N/A
7/31/20162,92584N/A162N/A
4/30/20162,92172N/A93N/A
1/31/20162,89766N/A24N/A
10/31/20152,83759N/A50N/A
8/2/20152,77652N/A76N/A
5/2/20152,72758N/A69N/A
1/25/20152,67863N/A61N/A
10/25/20142,66471N/A69N/A
7/27/20142,65178N/A77N/A
4/27/20142,60790N/A113N/A
1/26/20142,563102N/A150N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WHS's forecast earnings growth (34.1% per year) is above the savings rate (3%).

Earnings vs Market: WHS's earnings (34.1% per year) are forecast to grow faster than the NZ market (24.2% per year).

High Growth Earnings: WHS's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: WHS's revenue (2% per year) is forecast to grow slower than the NZ market (4.4% per year).

High Growth Revenue: WHS's revenue (2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: WHS's Return on Equity is forecast to be low in 3 years time (16.4%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 11:47
End of Day Share Price 2024/12/20 00:00
Earnings2024/07/28
Annual Earnings2024/07/28

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

The Warehouse Group Limited is covered by 13 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michael GoltsmanCitigroup Inc
Adam IndiktCredit Suisse
null nullCredit Suisse