Comvita Valuation

Q: What is the Fair Price of CVT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CVT (NZ$1.11) is trading above our estimate of [[fair value]] (NZ$0.62)

Is CVT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CVT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CVT (NZ$1.11) is trading above our estimate of fair value (NZ$0.62)

Significantly Below Fair Value: CVT is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CVT?

Key metric: As CVT is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CVT. This is calculated by dividing CVT's market cap by their current revenue.
What is CVT's PS Ratio?
PS Ratio	0.4x
Sales	NZ$204.34m
Market Cap	NZ$78.92m

CVT key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.9x
Enterprise Value/EBITDA	-41.7x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does CVT's PS Ratio compare to its peers?

The above table shows the PS ratio for CVT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1.1x
A222040 Cosmax Nbt	0.2x	n/a	₩63.5b
MDARA AS MADARA Cosmetics	2x	n/a	€42.7m
4929 Adjuvant HoldingsLtd	1.5x	n/a	JP¥6.6b
4925 HABA LaboratoriesInc	0.5x	n/a	JP¥6.7b
CVT Comvita	0.4x	4.5%	NZ$78.9m

Price-To-Sales vs Peers: CVT is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (1.1x).

Price to Sales Ratio vs Industry

How does CVT's PS Ratio compare vs other companies in the Global Personal Products Industry?

46 Companies	Price / Sales	Estimated Growth	Market Cap

46 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: CVT is good value based on its Price-To-Sales Ratio (0.4x) compared to the Global Personal Products industry average (1.5x).

Price to Sales Ratio vs Fair Ratio

What is CVT's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CVT PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.4x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate CVT's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.