Suria Capital Holdings Berhad

KLSE:SURIA Stock Report

Market Cap: RM 646.7m

Suria Capital Holdings Berhad Valuation

Is SURIA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SURIA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SURIA (MYR1.86) is trading above our estimate of fair value (MYR1.42)

Significantly Below Fair Value: SURIA is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SURIA?

Key metric: As SURIA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SURIA. This is calculated by dividing SURIA's market cap by their current earnings.
What is SURIA's PE Ratio?
PE Ratio12.4x
EarningsRM 51.93m
Market CapRM 646.68m

Price to Earnings Ratio vs Peers

How does SURIA's PE Ratio compare to its peers?

The above table shows the PE ratio for SURIA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14x
BIPORT Bintulu Port Holdings Berhad
17.4x2.2%RM 2.8b
WPRTS Westports Holdings Berhad
18.1x4.1%RM 15.0b
PRKCORP Perak Corporation Berhad
14.4xn/aRM 42.0m
HARBOUR Harbour-Link Group Berhad
6xn/aRM 574.0m
SURIA Suria Capital Holdings Berhad
12.4x6.1%RM 646.7m

Price-To-Earnings vs Peers: SURIA is good value based on its Price-To-Earnings Ratio (12.4x) compared to the peer average (14x).

Price to Earnings Ratio vs Industry

How does SURIA's PE Ratio compare vs other companies in the Asian Infrastructure Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SURIA 12.4xIndustry Avg. 14.3xNo. of Companies20PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SURIA is good value based on its Price-To-Earnings Ratio (12.4x) compared to the Asian Infrastructure industry average (14.3x).

Price to Earnings Ratio vs Fair Ratio

What is SURIA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SURIA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.4x
Fair PE Ratio9.8x

Price-To-Earnings vs Fair Ratio: SURIA is expensive based on its Price-To-Earnings Ratio (12.4x) compared to the estimated Fair Price-To-Earnings Ratio (9.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SURIA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentRM 1.86
RM 2.08
+11.6%
22.9%RM 2.55RM 1.60n/a2
Dec ’25RM 1.88
RM 2.08
+10.4%
22.9%RM 2.55RM 1.60n/a2
Nov ’25RM 1.92
RM 2.08
+8.1%
22.9%RM 2.55RM 1.60n/a2
Oct ’25RM 1.95
RM 2.08
+6.4%
22.9%RM 2.55RM 1.60n/a2
Sep ’25RM 1.90
RM 2.08
+9.2%
22.9%RM 2.55RM 1.60n/a2
Aug ’25RM 1.93
RM 2.08
+7.5%
22.9%RM 2.55RM 1.60n/a2
Jul ’25RM 1.99
RM 2.08
+4.3%
22.9%RM 2.55RM 1.60n/a2
Jun ’25RM 1.93
RM 2.08
+7.5%
22.9%RM 2.55RM 1.60n/a2
May ’25RM 2.15
RM 2.08
-3.5%
22.9%RM 2.55RM 1.60n/a2
Apr ’25RM 2.23
RM 2.08
-7.0%
22.9%RM 2.55RM 1.60n/a2
Mar ’25RM 1.97
RM 2.13
+7.9%
20.0%RM 2.55RM 1.70n/a2
Feb ’25RM 2.08
RM 1.99
-4.6%
14.4%RM 2.27RM 1.70n/a2
Jan ’25RM 1.93
RM 1.99
+2.8%
14.4%RM 2.27RM 1.70n/a2
Dec ’24RM 1.74
RM 1.99
+14.1%
14.4%RM 2.27RM 1.70RM 1.882
Nov ’24RM 1.57
RM 1.65
+5.1%
12.1%RM 1.85RM 1.45RM 1.922
Oct ’24RM 1.52
RM 1.30
-14.5%
11.5%RM 1.45RM 1.15RM 1.952
Sep ’24RM 1.52
RM 1.30
-14.5%
11.5%RM 1.45RM 1.15RM 1.902
Aug ’24RM 1.32
RM 1.22
-7.8%
5.1%RM 1.30RM 1.15RM 1.933
Jul ’24RM 1.22
RM 1.22
-0.3%
5.1%RM 1.30RM 1.15RM 1.993
Jun ’24RM 1.23
RM 1.22
-1.1%
5.1%RM 1.30RM 1.15RM 1.933
May ’24RM 1.27
RM 1.26
-0.5%
6.5%RM 1.34RM 1.15RM 2.153
Apr ’24RM 1.22
RM 1.26
+3.6%
6.5%RM 1.34RM 1.15RM 2.233
Mar ’24RM 1.19
RM 1.24
+4.5%
6.2%RM 1.34RM 1.15RM 1.973
Feb ’24RM 1.18
RM 1.18
+0.3%
3.4%RM 1.24RM 1.15RM 2.083
Jan ’24RM 1.13
RM 1.18
+4.7%
3.4%RM 1.24RM 1.15RM 1.933
Dec ’23RM 1.10
RM 1.17
+6.4%
4.4%RM 1.24RM 1.12RM 1.743

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 10:47
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Suria Capital Holdings Berhad is covered by 8 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ian WanAlliance Research Sdn. Bhd.
Khir GohAmInvestment Bank Berhad
Sheng Cheong SooAmInvestment Bank Berhad