British American Tobacco (Malaysia) Berhad Future Growth

Future criteria checks 2/6

British American Tobacco (Malaysia) Berhad's earnings are forecast to decline at 2.8% per annum while its annual revenue is expected to grow at 10.1% per year. EPS is expected to decline by 2.7% per annum. Return on equity is forecast to be 42.6% in 3 years.

Key information

-2.8%

Earnings growth rate

-2.7%

EPS growth rate

Tobacco earnings growth	9.8%
Revenue growth rate	10.1%
Future return on equity	42.6%
Analyst coverage	Low
Last updated	08 Nov 2024

Recent future growth updates

Recent updates

British American Tobacco (Malaysia) Berhad (KLSE:BAT) Is Increasing Its Dividend To MYR0.22

Nov 01

Here's Why Shareholders Should Examine British American Tobacco (Malaysia) Berhad's (KLSE:BAT) CEO Compensation Package More Closely

May 01

British American Tobacco (Malaysia) Berhad's (KLSE:BAT) Conservative Accounting Might Explain Soft Earnings

Feb 13

British American Tobacco (Malaysia) Berhad's (KLSE:BAT) Dividend Is Being Reduced To MYR0.15

Feb 08

British American Tobacco (Malaysia) Berhad's (KLSE:BAT) Shareholders Will Receive A Smaller Dividend Than Last Year

Feb 10

We Think British American Tobacco (Malaysia) Berhad (KLSE:BAT) Can Stay On Top Of Its Debt

Feb 03

British American Tobacco (Malaysia) Berhad (KLSE:BAT) Is Increasing Its Dividend To MYR0.25

Jul 25

British American Tobacco (Malaysia) Berhad's (KLSE:BAT) Dividend Is Being Reduced To RM0.17

May 30

British American Tobacco (Malaysia) Berhad's (KLSE:BAT) Shareholders May Want To Dig Deeper Than Statutory Profit

Feb 15

British American Tobacco (Malaysia) Berhad (KLSE:BAT) Is Increasing Its Dividend To RM0.26

Oct 30

Is It Time To Consider Buying British American Tobacco (Malaysia) Berhad (KLSE:BAT)?

May 12

Estimating The Fair Value Of British American Tobacco (Malaysia) Berhad (KLSE:BAT)

Apr 29

Does British American Tobacco (Malaysia) Berhad (KLSE:BAT) Have A Healthy Balance Sheet?

Mar 28

Earnings and Revenue Growth Forecasts

KLSE:BAT - Analysts future estimates and past financials data (MYR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	2,141	167	212	194	5
12/31/2025	2,166	162	203	186	5
12/31/2024	2,208	167	195	264	5
9/30/2024	1,026	182	170	171	N/A
6/30/2024	1,022	173	323	324	N/A
3/31/2024	1,060	184	199	200	N/A
12/31/2023	1,038	195	395	397	N/A
9/30/2023	991	209	260	266	N/A
6/30/2023	1,051	225	417	426	N/A
3/31/2023	1,010	251	473	484	N/A
12/31/2022	1,141	263	363	374	N/A
9/30/2022	1,194	272	326	336	N/A
6/30/2022	1,140	276	216	224	N/A
3/31/2022	1,099	274	113	118	N/A
12/31/2021	1,144	285	29	35	N/A
9/30/2021	1,137	286	118	120	N/A
6/30/2021	1,151	271	140	142	N/A
3/31/2021	1,102	254	309	312	N/A
12/31/2020	1,017	242	193	196	N/A
9/30/2020	970	267	213	219	N/A
6/30/2020	927	286	187	194	N/A
3/31/2020	1,021	308	196	202	N/A
12/31/2019	1,161	346	324	331	N/A
9/30/2019	1,091	364	336	347	N/A
6/30/2019	1,242	427	419	435	N/A
3/31/2019	1,280	461	446	466	N/A
12/31/2018	1,297	469	474	494	N/A
9/30/2018	1,137	433	487	506	N/A
6/30/2018	1,136	433	N/A	418	N/A
3/31/2018	1,205	470	N/A	411	N/A
12/31/2017	1,316	493	N/A	372	N/A
9/30/2017	1,188	701	N/A	531	N/A
6/30/2017	1,386	764	N/A	383	N/A
3/31/2017	1,600	665	N/A	451	N/A
12/31/2016	1,873	721	N/A	606	N/A
9/30/2016	1,942	626	N/A	522	N/A
6/30/2016	2,172	675	N/A	833	N/A
3/31/2016	2,297	842	N/A	884	N/A
12/31/2015	2,550	910	N/A	980	N/A
9/30/2015	2,678	903	N/A	998	N/A
6/30/2015	2,726	887	N/A	977	N/A
3/31/2015	2,864	920	N/A	1,053	N/A
12/31/2014	2,744	902	N/A	978	N/A
9/30/2014	2,757	904	N/A	1,115	N/A
6/30/2014	2,719	882	N/A	985	N/A
3/31/2014	2,649	845	N/A	954	N/A
12/31/2013	2,591	823	N/A	818	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BAT's earnings are forecast to decline over the next 3 years (-2.8% per year).

Earnings vs Market: BAT's earnings are forecast to decline over the next 3 years (-2.8% per year).

High Growth Earnings: BAT's earnings are forecast to decline over the next 3 years.

Revenue vs Market: BAT's revenue (10.1% per year) is forecast to grow faster than the MY market (6.1% per year).

High Growth Revenue: BAT's revenue (10.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BAT's Return on Equity is forecast to be very high in 3 years time (42.6%).

British American Tobacco (Malaysia) Berhad Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Price target decreased by 7.6% to RM7.42

Price target decreased by 8.5% to RM7.53

Consensus EPS estimates fall by 16%

Consensus EPS estimates fall by 14%

Price target decreased by 11% to RM8.56

Consensus EPS estimates fall by 10%

Recent updates

British American Tobacco (Malaysia) Berhad (KLSE:BAT) Is Increasing Its Dividend To MYR0.22

British American Tobacco (Malaysia) Berhad Appoints Adrian Lee Peng Yong as Executive Director

Price target decreased by 7.6% to RM7.42

Third quarter dividend of RM0.22 announced

Third quarter 2024 earnings released: EPS: RM0.24 (vs RM0.21 in 3Q 2023)

Price target decreased by 8.5% to RM7.53

Insufficient new directors

Consensus EPS estimates fall by 16%

Second quarter dividend of RM0.12 announced

Second quarter 2024 earnings released: EPS: RM0.13 (vs RM0.17 in 2Q 2023)

British American Tobacco (Malaysia) Berhad Declares Second Interim Dividend of the Financial Year Ending December 31, 2024, Payable on August 22, 2024

Consensus EPS estimates fall by 14%

First quarter 2024 earnings released: EPS: RM0.10 (vs RM0.14 in 1Q 2023)

New major risk - Revenue and earnings growth

British American Tobacco (Malaysia) Berhad Declares Interim Dividend of the Financial Year Ending 31 December 2024, Payable on 20 June 2024

Here's Why Shareholders Should Examine British American Tobacco (Malaysia) Berhad's (KLSE:BAT) CEO Compensation Package More Closely

Now 20% undervalued after recent price drop

Full year 2023 earnings: EPS and revenues miss analyst expectations

British American Tobacco (Malaysia) Berhad, Annual General Meeting, May 08, 2024

Now 20% undervalued after recent price drop

Now 20% undervalued after recent price drop

British American Tobacco (Malaysia) Berhad's (KLSE:BAT) Conservative Accounting Might Explain Soft Earnings

Upcoming dividend of RM0.15 per share at 7.0% yield

Price target decreased by 11% to RM8.56

British American Tobacco (Malaysia) Berhad's (KLSE:BAT) Dividend Is Being Reduced To MYR0.15

Fourth quarter dividend of RM0.15 announced

Full year 2023 earnings released: EPS: RM0.68 (vs RM0.92 in FY 2022)

British American Tobacco (Malaysia) Berhad Declares Fourth Interim Dividend for the Financial Year Ended 31 December 2023, Payable on 5 March 2024

British American Tobacco (Malaysia) Berhad Announces Management Changes Effective 1 January 2024

Consensus EPS estimates fall by 10%

Upcoming dividend of RM0.19 per share at 9.3% yield

Price target decreased by 7.4% to RM9.78

Third quarter 2023 earnings released: EPS: RM0.21 (vs RM0.26 in 3Q 2022)

British American Tobacco (Malaysia) Berhad Declares a Third Interim Dividend in Respect of the Financial Year Ended 31 December 2023, Payable on 28 November 2023

British American Tobacco (Malaysia) Berhad(KLSE:BAT) dropped from FTSE All-World Index (USD)

Upcoming dividend of RM0.16 per share at 8.6% yield

Now 20% undervalued after recent price drop

Price target decreased by 7.1% to RM10.78

British American Tobacco (Malaysia) Berhad Declares Second Interim Dividend for the Financial Year Ended 31 December 2023, Payable on 22 August 2023

Second quarter 2023 earnings released: EPS: RM0.17 (vs RM0.26 in 2Q 2022)

British American Tobacco (Malaysia) Berhad Announces Resignation of Sharifah Thaherah Syed Taha as Company Secretary

Upcoming dividend of RM0.13 per share at 8.6% yield

Consensus EPS estimates fall by 14%

First quarter 2023 earnings released: EPS: RM0.14 (vs RM0.18 in 1Q 2022)

Price target decreased by 9.0% to RM10.57

British American Tobacco (Malaysia) Berhad Declares First Interim Dividend for the Financial Year Ended 31 December 2023, Payable on 26 June 2023

Now 21% undervalued after recent price drop

Full year 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Upcoming dividend of RM0.21 per share at 7.2% yield

British American Tobacco (Malaysia) Berhad's (KLSE:BAT) Shareholders Will Receive A Smaller Dividend Than Last Year

Full year 2022 earnings released: EPS: RM0.92 (vs RM1.00 in FY 2021)

British American Tobacco (Malaysia) Berhad Declares Fourth Interim Dividend in Respect of the Financial Year Ended 31 December 2022, Payable on 7 March 2023

We Think British American Tobacco (Malaysia) Berhad (KLSE:BAT) Can Stay On Top Of Its Debt

Upcoming dividend of RM0.25 per share

British American Tobacco (Malaysia) Berhad Announces Third Interim Dividend in Respect of the Financial Year Ending December 31, 2022, Payable on November 21, 2022

Third quarter 2022 earnings released: EPS: RM0.26 (vs RM0.28 in 3Q 2021)

Upcoming dividend of RM0.25 per share

British American Tobacco (Malaysia) Berhad (KLSE:BAT) Is Increasing Its Dividend To MYR0.25

Second quarter 2022 earnings released: EPS: RM0.26 (vs RM0.25 in 2Q 2021)

British American Tobacco (Malaysia) Berhad Announces Second Interim Dividend in Respect of the Financial Year Ending 31 December 2022, Payable on 18 Aug. 2022

Upcoming dividend of RM0.17 per share

British American Tobacco (Malaysia) Berhad's (KLSE:BAT) Dividend Is Being Reduced To RM0.17

First quarter 2022 earnings: EPS in line with analyst expectations despite revenue beat

British American Tobacco (Malaysia) Berhad Announces First Interim Dividend, for the Financial Year Ended December 31, 2022, Payable on June 24, 2022

British American Tobacco (Malaysia) Berhad, Annual General Meeting, Apr 27, 2022

British American Tobacco (Malaysia) Berhad, Annual General Meeting, Apr 27, 2022

Full year 2021 earnings: EPS in line with analyst expectations despite revenue beat

British American Tobacco (Malaysia) Berhad's (KLSE:BAT) Shareholders May Want To Dig Deeper Than Statutory Profit

Upcoming dividend of RM0.27 per share