Link Real Estate Investment Trust Valuation

Q: What is the Fair Price of 823 N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

823 N (MX$94.41) is trading below our estimate of [[fair value]] (MX$94.75)

Is 823 N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 823 N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 823 N (MX$94.41) is trading below our estimate of fair value (MX$94.75)

Significantly Below Fair Value: 823 N is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 823 N?

Key metric: As 823 N is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 823 N. This is calculated by dividing 823 N's market cap by their current revenue.
What is 823 N's PS Ratio?
PS Ratio	6.4x
Sales	HK$13.34b
Market Cap	HK$84.90b

823 N key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	10.5x
Enterprise Value/EBITDA	15.7x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 823 N's PS Ratio compare to its peers?

The above table shows the PS ratio for 823 N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	8.2x
FSHOP 13 Fibra Shop	2.2x	6.8%	Mex$5.2b
FSITES 20 Fideicomiso Opsimex	13.5x	n/a	Mex$88.1b
FIBRAPL 14 FIBRA Prologis	14.1x	15.2%	Mex$96.8b
FUNO 11 Fibra UNO	3.1x	4.2%	Mex$81.9b
823 N Link Real Estate Investment Trust	6.4x	3.8%	Mex$84.9b

Price-To-Sales vs Peers: 823 N is good value based on its Price-To-Sales Ratio (6.4x) compared to the peer average (6.5x).

Price to Sales Ratio vs Industry

How does 823 N's PS Ratio compare vs other companies in the Global Retail REITs Industry?

6 Companies	Price / Sales	Estimated Growth	Market Cap

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 823 N is expensive based on its Price-To-Sales Ratio (6.4x) compared to the Global Retail REITs industry average (6.2x).

Price to Sales Ratio vs Fair Ratio

What is 823 N's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

823 N PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	6.4x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 823 N's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Park Hotels & Resorts

US$3.0b

Park is one of the largest publicly traded lodging REITs with a diverse portfolio of market-leading hotels and resorts with significant underlying real estate value.

PK *

US$298.30

1.2%

n/a

Iron Mountain

US$35.0b

Iron Mountain Incorporated (NYSE: IRM) is a global leader in information management services.

IRM1 *

US$2,326.00

n/a

Office Properties Income Trust

US$63.6m

OPI is a national REIT focused on owning and leasing high quality office and mixed-use properties in select growth-oriented U.S.

OPIUSA *

US$24.90

-32.5%

n/a