CureVac Valuation

Is CVAC N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CVAC N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CVAC N (MX$62) is trading below our estimate of fair value (MX$128.45)

Significantly Below Fair Value: CVAC N is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CVAC N?

Key metric: As CVAC N is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CVAC N. This is calculated by dividing CVAC N's market cap by their current revenue.
What is CVAC N's PS Ratio?
PS Ratio8.4x
Sales€65.86m
Market Cap€551.39m

Price to Sales Ratio vs Peers

How does CVAC N's PS Ratio compare to its peers?

The above table shows the PS ratio for CVAC N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.2x
LAB B Genomma Lab Internacional. de
1.4x9.9%Mex$24.7b
OXB Oxford Biomedica
4.5x21.0%UK£434.6m
300204 Staidson (Beijing) BioPharmaceuticals
10.5xn/aCN¥3.7b
EBS Emergent BioSolutions
0.5x-0.7%US$481.2m
CVAC N CureVac
8.4x-16.3%Mex$574.2m

Price-To-Sales vs Peers: CVAC N is expensive based on its Price-To-Sales Ratio (8.4x) compared to the peer average (4.2x).


Price to Sales Ratio vs Industry

How does CVAC N's PS Ratio compare vs other companies in the Global Biotechs Industry?

281 CompaniesPrice / SalesEstimated GrowthMarket Cap
CVAC N 8.4xIndustry Avg. 9.0xNo. of Companies281PS01632486480+
281 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: CVAC N is good value based on its Price-To-Sales Ratio (8.4x) compared to the Global Biotechs industry average (9x).


Price to Sales Ratio vs Fair Ratio

What is CVAC N's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CVAC N PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio8.4x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate CVAC N's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CVAC N forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
Mex$146.96
0%
73.0%Mex$322.50Mex$50.32n/a6
Nov ’25n/a
Mex$148.70
0%
68.2%Mex$310.70Mex$50.62n/a6
Oct ’25Mex$62.57
Mex$138.59
+121.5%
68.6%Mex$307.04Mex$50.02n/a7
Sep ’25n/a
Mex$142.21
0%
68.8%Mex$316.80Mex$51.16n/a7
Aug ’25n/a
Mex$138.27
0%
70.2%Mex$326.54Mex$47.23n/a7
Jul ’25n/a
Mex$169.19
0%
61.0%Mex$322.32Mex$47.18n/a7
Jun ’25n/a
Mex$160.56
0%
61.1%Mex$306.09Mex$44.01n/a7
May ’25n/a
Mex$167.23
0%
56.2%Mex$306.48Mex$44.27n/a7
Apr ’25n/a
Mex$226.08
0%
43.2%Mex$346.36Mex$49.58n/a7
Mar ’25n/a
Mex$242.18
0%
36.0%Mex$359.07Mex$109.32n/a7
Feb ’25Mex$61.00
Mex$242.18
+297.0%
36.0%Mex$359.07Mex$109.32n/a7
Jan ’25Mex$72.00
Mex$242.17
+236.3%
36.0%Mex$358.83Mex$109.36n/a7
Dec ’24Mex$90.00
Mex$267.05
+196.7%
33.5%Mex$382.23Mex$138.88n/a8
Nov ’24Mex$90.00
Mex$268.49
+198.3%
30.8%Mex$373.08Mex$136.39n/a8
Oct ’24n/a
Mex$268.49
0%
30.8%Mex$373.08Mex$136.39Mex$62.578
Sep ’24n/a
Mex$261.36
0%
30.9%Mex$368.27Mex$134.64n/a8
Aug ’24Mex$145.00
Mex$285.37
+96.8%
31.6%Mex$388.45Mex$168.08n/a7
Jul ’24n/a
Mex$289.28
0%
31.9%Mex$399.88Mex$169.17n/a7
Jun ’24n/a
Mex$298.98
0%
29.8%Mex$405.56Mex$171.57n/a7
May ’24n/a
Mex$317.99
0%
28.7%Mex$437.51Mex$186.12n/a7
Apr ’24n/a
Mex$345.92
0%
40.1%Mex$620.89Mex$184.50n/a7
Mar ’24n/a
Mex$358.52
0%
40.2%Mex$640.33Mex$188.46n/a7
Feb ’24n/a
Mex$358.52
0%
40.2%Mex$640.33Mex$188.46Mex$61.007
Jan ’24n/a
Mex$313.61
0%
57.3%Mex$691.26Mex$158.27Mex$72.007
Dec ’23Mex$137.51
Mex$322.75
+134.7%
53.4%Mex$657.17Mex$175.29Mex$90.006
Nov ’23n/a
Mex$491.29
0%
49.1%Mex$894.00Mex$258.26Mex$90.006

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies