The Sherwin-Williams Company

BMV:SHW * Stock Report

Market Cap: Mex$2.0t

Sherwin-Williams Valuation

Is SHW * undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SHW * when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SHW * (MX$8059) is trading above our estimate of fair value (MX$6416.11)

Significantly Below Fair Value: SHW * is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SHW *?

Key metric: As SHW * is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SHW *. This is calculated by dividing SHW *'s market cap by their current earnings.
What is SHW *'s PE Ratio?
PE Ratio38.7x
EarningsUS$2.56b
Market CapUS$98.88b

Price to Earnings Ratio vs Peers

How does SHW *'s PE Ratio compare to its peers?

The above table shows the PE ratio for SHW * vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.9x
GMEXICO B Grupo México. de
10.6x6.0%Mex$773.5b
4063 Shin-Etsu Chemical
21.4x10.6%JP¥11.0t
ECL Ecolab
34.3x6.6%US$70.1b
SIKA Sika
29.4x8.9%CHF 36.6b
SHW * Sherwin-Williams
38.7x8.8%Mex$98.9b

Price-To-Earnings vs Peers: SHW * is expensive based on its Price-To-Earnings Ratio (38.7x) compared to the peer average (23.9x).

Price to Earnings Ratio vs Industry

How does SHW *'s PE Ratio compare vs other companies in the Global Chemicals Industry?

34 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies176PE01632486480+
34 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SHW * is expensive based on its Price-To-Earnings Ratio (38.7x) compared to the Global Chemicals industry average (22x).

Price to Earnings Ratio vs Fair Ratio

What is SHW *'s PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SHW * PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio38.7x
Fair PE Ratio16.3x

Price-To-Earnings vs Fair Ratio: SHW * is expensive based on its Price-To-Earnings Ratio (38.7x) compared to the estimated Fair Price-To-Earnings Ratio (16.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SHW * forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentMex$8,059.00
Mex$8,058.14
-0.01%
12.8%Mex$9,277.83Mex$4,989.41n/a23
Nov ’25Mex$7,288.00
Mex$7,741.96
+6.2%
12.7%Mex$8,933.67Mex$4,804.33n/a23
Oct ’25Mex$7,508.38
Mex$7,347.20
-2.1%
12.4%Mex$8,367.40Mex$4,587.30n/a24
Sep ’25Mex$7,253.00
Mex$7,234.17
-0.3%
11.6%Mex$8,368.55Mex$4,587.93n/a24
Aug ’25Mex$6,483.00
Mex$6,778.50
+4.6%
11.3%Mex$7,838.00Mex$4,369.03n/a24
Jul ’25Mex$5,440.00
Mex$6,212.00
+14.2%
12.3%Mex$7,346.12Mex$4,022.00n/a24
Jun ’25Mex$5,035.87
Mex$5,754.76
+14.3%
12.5%Mex$6,782.84Mex$3,713.60n/a24
May ’25Mex$5,150.00
Mex$5,775.68
+12.1%
12.1%Mex$6,829.64Mex$3,739.23n/a25
Apr ’25n/a
Mex$5,530.86
0%
13.8%Mex$6,682.93Mex$3,557.58n/a24
Mar ’25Mex$5,634.00
Mex$5,500.27
-2.4%
11.3%Mex$6,314.64Mex$3,652.25n/a24
Feb ’25Mex$5,280.50
Mex$5,464.25
+3.5%
11.1%Mex$6,200.10Mex$3,685.62n/a23
Jan ’25Mex$5,212.90
Mex$5,097.13
-2.2%
11.6%Mex$6,131.63Mex$3,644.91n/a24
Dec ’24Mex$4,737.90
Mex$4,964.17
+4.8%
9.9%Mex$5,713.49Mex$3,705.11n/a24
Nov ’24Mex$4,322.35
Mex$5,047.04
+16.8%
9.7%Mex$5,878.06Mex$3,811.83Mex$7,288.0024
Oct ’24Mex$4,500.00
Mex$5,190.01
+15.3%
8.4%Mex$5,752.23Mex$3,677.94Mex$7,508.3824
Sep ’24Mex$4,676.25
Mex$4,956.79
+6.0%
9.3%Mex$5,529.22Mex$3,535.35Mex$7,253.0025
Aug ’24Mex$4,730.00
Mex$4,969.97
+5.1%
9.4%Mex$5,564.23Mex$3,557.73Mex$6,483.0025
Jul ’24Mex$4,469.62
Mex$4,412.72
-1.3%
8.9%Mex$4,964.66Mex$3,441.02Mex$5,440.0025
Jun ’24Mex$4,164.90
Mex$4,513.49
+8.4%
8.7%Mex$5,129.64Mex$3,555.37Mex$5,035.8724
May ’24Mex$4,124.00
Mex$4,562.08
+10.6%
8.9%Mex$5,199.29Mex$3,603.65Mex$5,150.0024
Apr ’24Mex$3,805.20
Mex$4,498.09
+18.2%
9.9%Mex$5,226.50Mex$3,604.48n/a24
Mar ’24Mex$3,969.52
Mex$4,566.46
+15.0%
9.9%Mex$5,329.07Mex$3,675.22Mex$5,634.0026
Feb ’24Mex$4,466.00
Mex$4,698.31
+5.2%
10.2%Mex$5,648.85Mex$3,765.90Mex$5,280.5027
Jan ’24Mex$4,660.95
Mex$5,122.27
+9.9%
11.1%Mex$5,868.78Mex$3,912.52Mex$5,212.9025
Dec ’23Mex$4,594.00
Mex$4,964.91
+8.1%
10.9%Mex$5,793.81Mex$3,862.54Mex$4,737.9025
Nov ’23Mex$4,375.70
Mex$5,062.18
+15.7%
10.9%Mex$5,944.32Mex$3,962.88Mex$4,322.3525

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

CRH

UK£32.3b

Provides building materials solutions in Ireland and internationally.

CRH N

UK£960.44

7D

0%

1Y

48.5%

Companhia Siderúrgica Nacional

R$14.8b

Operates as an integrated steel producer in Brazil and Latin America.

SID N

R$37.95

7D

0%

1Y

-32.2%

Celanese

US$8.0b

A chemical and specialty materials company, manufactures and sells high performance engineered polymers in the United States and internationally.

CE *

US$1,515.00

7D

1.3%

1Y

n/a