DSM-Firmenich Valuation

Q: What is the Fair Price of DSFIR N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

DSFIR N (MX$2528.25) is trading above our estimate of [[fair value]] (MX$2331.37)

Is DSFIR N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DSFIR N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DSFIR N (MX$2528.25) is trading above our estimate of fair value (MX$2331.37)

Significantly Below Fair Value: DSFIR N is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DSFIR N?

Key metric: As DSFIR N is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for DSFIR N. This is calculated by dividing DSFIR N's market cap by their current revenue.
What is DSFIR N's PS Ratio?
PS Ratio	2.2x
Sales	€12.46b
Market Cap	€27.18b

DSFIR N key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.5x
Enterprise Value/EBITDA	29.1x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does DSFIR N's PS Ratio compare to its peers?

The above table shows the PS ratio for DSFIR N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	4.5x
GMEXICO B Grupo México. de	2.5x	4.0%	Mex$789.7b
CEMEX CPO CEMEX. de	0.5x	1.8%	Mex$162.3b
NSIS B Novonesis	8.2x	10.1%	DKK 181.2b
ASIANPAINT Asian Paints	6.9x	8.5%	₹2.4t
DSFIR N DSM-Firmenich	2.2x	4.3%	Mex$27.2b

Price-To-Sales vs Peers: DSFIR N is good value based on its Price-To-Sales Ratio (2.2x) compared to the peer average (4.4x).

Price to Sales Ratio vs Industry

How does DSFIR N's PS Ratio compare vs other companies in the South American Chemicals Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: DSFIR N is expensive based on its Price-To-Sales Ratio (2.2x) compared to the Global Chemicals industry average (1.4x).

Price to Sales Ratio vs Fair Ratio

What is DSFIR N's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DSFIR N PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	2.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate DSFIR N's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

CRH

UK£32.3b

Provides building materials solutions in Ireland and internationally.

CRH N

UK£960.44

48.5%

Navigator Company

€2.6b

Manufactures and markets pulp and paper products worldwide.

NVG N

€80.27

n/a

Companhia Siderúrgica Nacional

R$15.4b

Operates as an integrated steel producer in Brazil and Latin America.

SID N

R$37.95

-12.2%

-32.2%