KT&GC Stock Overview

Engages in the production, distribution, and sale of tobacco products in South Korea, Europe, and internationally. More details

KT&GC fundamental analysis
Snowflake Score
Valuation	3/6
Future Growth	1/6
Past Performance	4/6
Financial Health	6/6
Dividends	5/6

Rewards

Trading at 40.6% below our estimate of its fair value

Earnings are forecast to grow 7.82% per year

Earnings grew by 24.2% over the past year

Pays a reliable dividend of 4.89%

Risk Analysis

No risks detected for KT&GC from our risk checks.

My Notes

Capture your thoughts, links and company narrative

KT&G Corporation Competitors

Smoore International Holdings

SEHK:6969

HK$87.4b

Hanjaya Mandala Sampoerna

IDX:HMSP

Rp72.7t

Imperial Brands

LSE:IMB

UK£21.6b

Godfrey Phillips India

BSE:500163

₹258.6b

Price History & Performance

Summary of share price highs, lows and changes for KT&G
Historical stock prices
Current Share Price	₩36.60
52 Week High	₩0
52 Week Low	₩0
Beta	0
1 Month Change	-12.02%
3 Month Change	-4.69%
1 Year Change	7.02%
3 Year Change	10.24%
5 Year Change	-9.85%
Change since IPO	422.86%

Recent updates

Shareholder Returns

	KT&GC	LU Tobacco	LU Market
7D	0.5%	0%	0%
1Y	7.0%	0%	0%

Return vs Industry: KT&GC underperformed the Luxembourg Tobacco industry which returned 27% over the past year.

Return vs Market: KT&GC exceeded the Luxembourg Market which returned -2.9% over the past year.

Price Volatility

Is KT&GC's price volatile compared to industry and market?
KT&GC volatility
KT&GC Average Weekly Movement	4.6%
Tobacco Industry Average Movement	0%
Market Average Movement	0%
10% most volatile stocks in LU Market	0%
10% least volatile stocks in LU Market	0%

Stable Share Price: KT&GC has not had significant price volatility in the past 3 months compared to the Luxembourg market.

Volatility Over Time: KT&GC's weekly volatility (5%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
1987	n/a	Kyung-Man Bang	www.ktng.com

KT&G Corporation, together with its subsidiaries, engages in the production, distribution, and sale of tobacco products in South Korea, Europe, and internationally. It provides reconstituent tobacco sheets, red ginseng, red ginseng products, other health foods, food and beverage products, health functional food products, and cosmetic and related products. The company also offers leaf tobacco cultivation support services; and develops, manufactures, and distributes drugs, bio-pharmaceuticals, over-the-counter medicines, and medical supplies and equipment.

KT&G Corporation Fundamentals Summary

How do KT&G's earnings and revenue compare to its market cap?
KT&GC fundamental statistics
Market cap	US$7.89b
Earnings (TTM)	US$650.08m
Revenue (TTM)	US$3.99b

12.1x

P/E Ratio

2.0x

P/S Ratio

Is KT&GC overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
KT&GC income statement (TTM)
Revenue	₩5.79t
Cost of Revenue	₩2.98t
Gross Profit	₩2.82t
Other Expenses	₩1.87t
Earnings	₩944.10b

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	8.75k
Gross Margin	48.60%
Net Profit Margin	16.30%
Debt/Equity Ratio	0%

How did KT&GC perform over the long term?

See historical performance and comparison

Dividends

4.9%

Current Dividend Yield

62%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/01/07 03:59
End of Day Share Price	2025/01/07 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

KT&G Corporation is covered by 42 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Paul Hwang	Barclays
Christine H. Lee	BNP Paribas Securities (Asia)
Ahyung Cho	BofA Global Research