Godfrey Phillips India
BSE:500163
500163
BSE
₹61B
Market Cap
Company description
Godfrey Phillips India Limited manufactures and sells cigarettes and chewing products primarily in India. The last earnings update was 235 days ago. More info.
Add to Portfolio Compare Print
- Godfrey Phillips India has significant price volatility in the past 3 months.
500163 Share Price and Events
7 Day Returns
0.8%
BSE:500163
-2%
Global Tobacco
0.8%
IN Market
1 Year Returns
29.8%
BSE:500163
-5.7%
Global Tobacco
-0.7%
IN Market
500163 Shareholder Return
| 7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
|---|---|---|---|---|---|---|
| Godfrey Phillips India (500163) | 0.8% | 3.3% | 21.6% | 29.8% | 0.2% | 70.1% |
| Global Tobacco | -2% | -3.3% | 11.3% | -5.7% | -12.4% | 12.9% |
| IN Market | 0.8% | 2.1% | 5.8% | -0.7% | 41.2% | 72.5% |
1 Year Return vs Industry and Market
- 500163 outperformed the Tobacco industry which returned -5.7% over the past year.
- 500163 outperformed the Market in India which returned -0.7% over the past year.
Value
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current
share
price of
Godfrey Phillips India
to its discounted cash flow analysis.value.The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data
Below are the data sources, inputs and calculation used to determine the intrinsic value for Godfrey Phillips India.
| Data Point | Source | Value |
|---|---|---|
| Valuation Model | 2 Stage Free Cash Flow to Equity | |
| Levered Free Cash Flow | Extrapolated from most recent financials. | See below |
| Discount Rate (Cost of Equity) | See below | 14.4% |
| Perpetual Growth Rate | 10-Year IN Government Bond Rate | 7.6% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
| Data Point | Calculation/ Source | Result |
|---|---|---|
| Risk-Free Rate | 10-Year IN Govt Bond Rate | 7.6% |
| Equity Risk Premium | S&P Global | 8.6% |
| Tobacco Unlevered Beta | Simply Wall St/ S&P Global | 0.38 |
| Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.377 (1 + (1- 35%) (0.54%)) |
0.583 |
| Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
0.8 |
| Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.8 * 8.6%) |
14.43% |
Discounted Cash Flow Calculation for BSE:500163 using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for Godfrey Phillips India is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
| Levered FCF (INR, Millions) | Source |
Present Value Discounted (@ 14.43%) |
|
|---|---|---|---|
| 2019 | 5,477.99 | Est @ 27.66% | 4,787.20 |
| 2020 | 6,662.61 | Est @ 21.62% | 5,088.20 |
| 2021 | 7,822.06 | Est @ 17.4% | 5,220.38 |
| 2022 | 8,952.10 | Est @ 14.45% | 5,221.14 |
| 2023 | 10,060.16 | Est @ 12.38% | 5,127.50 |
| 2024 | 11,159.68 | Est @ 10.93% | 4,970.64 |
| 2025 | 12,266.22 | Est @ 9.92% | 4,774.54 |
| 2026 | 13,395.44 | Est @ 9.21% | 4,556.57 |
| 2027 | 14,562.07 | Est @ 8.71% | 4,328.76 |
| 2028 | 15,779.66 | Est @ 8.36% | 4,099.20 |
| Present value of next 10 years cash flows | ₹48,174.12 | ||
| Calculation | Result | |
|---|---|---|
| Terminal Value |
= FCF2028
× (1 + g) ÷ (Discount Rate – g)
= ₹15,779.66 × (1 + 7.55%) ÷ (14.43% – 7.55%) |
₹246,671.85 |
| Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)10
= ₹246,671.85 ÷ (1 + 14.43%)10 |
₹64,079.72 |
| Calculation | Result | |
|---|---|---|
| Total Equity Value |
= Present value of next 10 years cash flows +
Terminal Value
= ₹48,174.12 + ₹64,079.72 |
₹112,253.84 |
| Equity Value per Share (INR) |
= Total value / Shares Outstanding
= ₹112,253.84 / 51.99 |
₹2158.98 |
| Calculation | Result | |
|---|---|---|
| Value per share (INR) | From above. | ₹2,158.98 |
| Current discount | Discount to share price of
₹1,163.60
= -1 x (₹1,163.60 - ₹2,158.98) / ₹2,158.98 |
46.1% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
Current Discount
Amount off the current price
Godfrey Phillips India
is available for.
46%
Share price is
₹1163.6
vs Future cash flow value of
₹2158.98
Current Discount Checks
For
Godfrey Phillips India
to be considered undervalued it must be available for at least 20% below the
current price. Less than 40% is even better.
- Godfrey Phillips India's share price is below the future cash flow value, and at a moderate discount (> 20%).
- Godfrey Phillips India's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.The amount the stock market is willing to pay for Godfrey Phillips India's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are
Godfrey Phillips India's earnings available for a low price, and how does
this compare to other companies in the same industry?
Raw Data
| Data Point | Source | Value |
|---|---|---|
| Earnings Per Share * | Company Filings (2018-03-31) in INR | ₹30.60 |
| BSE:500163 Share Price ** | BSE (2019-04-18) in INR | ₹1163.6 |
| Global Tobacco Industry PE Ratio | Median Figure of 12 Publicly-Listed Tobacco Companies | 16.05x |
| India Market PE Ratio | Median Figure of 2,738 Publicly-Listed Companies | 16.33x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Godfrey Phillips India.
| Calculation | Outcome | |
|---|---|---|
| PE Ratio | = BSE:500163 Share Price ÷ EPS (both in INR) = 1163.6 ÷ 30.60 |
38.02x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Godfrey Phillips India is overvalued based on earnings compared to the Global Tobacco industry average.
- Godfrey Phillips India is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does
Godfrey Phillips India's expected growth come at a high price?
Raw Data
| Data Point | Source | Value |
|---|---|---|
| PE Ratio | See PE Ratio Section | 38.02x |
| Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts |
16.9%per year |
| Global Tobacco Industry PEG Ratio | Median Figure of 7 Publicly-Listed Tobacco Companies | 2.09x |
| India Market PEG Ratio | Median Figure of 585 Publicly-Listed Companies | 1.32x |
*Line of best fit is calculated by linear regression .
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Unable to calculate PEG ratio for Godfrey Phillips India, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on
Godfrey Phillips India's
assets?
Raw Data
| Data Point | Source | Value |
|---|---|---|
| Book Value per Share | Company Filings (2018-03-31) in INR | ₹344.92 |
| BSE:500163 Share Price * | BSE (2019-04-18) in INR | ₹1163.6 |
| Global Tobacco Industry PB Ratio | Median Figure of 15 Publicly-Listed Tobacco Companies | 3.27x |
| India Market PB Ratio | Median Figure of 3,628 Publicly-Listed Companies | 1.11x |
| Calculation | Outcome | |
|---|---|---|
| PB Ratio | = BSE:500163 Share Price ÷ Book Value per Share (both in INR) = 1163.6 ÷ 344.92 |
3.37x |
* Primary Listing of Godfrey Phillips India.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Godfrey Phillips India is overvalued based on assets compared to the Global Tobacco industry average.
X
Value checks
We assess Godfrey Phillips India's value by looking at:- Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
- Is the PE ratio less than the market average, and/ or less than the Tobacco industry average (and greater than 0)? (2 checks)
- Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
- Is the PB ratio less than the Tobacco industry average (and greater than 0)? (1 check) Godfrey Phillips India has a total score of 2/6, see the detailed checks below.
Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.
Full details on the Value part of the Simply Wall St company analysis model.
Future Performance
- No analysts cover Godfrey Phillips India, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
16.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is
Godfrey Phillips India
expected to grow at an
attractive
rate?
- Godfrey Phillips India's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
- Godfrey Phillips India's earnings growth is positive but not above the India market average.
- Unable to compare Godfrey Phillips India's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
| Data Point | Source | Value (per year) |
|---|---|---|
| BSE:500163 Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts | 16.9% |
| Global Tobacco Industry Earnings Growth Rate | Market Cap Weighted Average | 8% |
| Global Tobacco Industry Revenue Growth Rate | Market Cap Weighted Average | 2.3% |
| India Market Earnings Growth Rate | Market Cap Weighted Average | 18.5% |
| India Market Revenue Growth Rate | Market Cap Weighted Average | 11.7% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Analysts growth expectations
Raw Data
All numbers in INR Millions and using
Trailing twelve months (TTM)
annual period rather than quarterly.
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (1 year ago) | See Below |
| Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
| Date (Data in INR Millions) | Revenue | Cash Flow | Net Income * |
|---|---|---|---|
| 2018-03-31 | 23,256 | 5,162 | 1,591 |
| 2017-03-31 | 24,026 | 2,453 | 1,372 |
| 2016-03-31 | 23,307 | 3,191 | 1,697 |
*GAAP earnings excluding extraordinary items.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Raw Data
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (1 year ago) | See Below |
| Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
All data from Godfrey Phillips India Company Filings, last reported 1 year ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in INR Millions) | EPS * |
|---|---|
| 2018-03-31 | 30.60 |
| 2017-03-31 | 26.39 |
| 2016-03-31 | 32.63 |
*GAAP earnings excluding extraordinary items.
Performance in 3 years
In the same way as past performance we look at the future estimated return
(profit) compared to the available
funds. We do this looking forward 3 years.
- Unable to establish if Godfrey Phillips India will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Godfrey Phillips India has a total score of 1/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
Future performance checks
We assess Godfrey Phillips India's future performance by looking at:- Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
- Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Global market? (1 check)
- Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Global market? (1 check)
- Is the annual earnings growth rate expected to be above 20%? (1 check)
- Is the annual revenue growth rate expected to be above 20%? (1 check)
- Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Godfrey Phillips India has a total score of 1/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
Past Performance
How has Godfrey Phillips India performed over the past 5 years?
- Godfrey Phillips India's last earnings update was 235 days ago.
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Below we compare
Godfrey Phillips India's growth in the last year to its industry (Tobacco).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it
has maintained that growth in the year.
- Insufficient data to establish if Godfrey Phillips India's year on year earnings growth rate was positive over the past 5 years.
- Unable to compare Godfrey Phillips India's 1-year earnings growth to the 5-year average due to insufficient past data.
- Godfrey Phillips India's earnings growth has exceeded the Global Tobacco industry average in the past year (15.9% vs 1.6%).
Earnings and Revenue History
Godfrey Phillips India's
revenue
and
profit
over the past 5 years is shown below, any years where they have experienced a
loss will show up in red.
Raw Data
All data from Godfrey Phillips India Company Filings, last reported 1 year ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in INR Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 2018-03-31 | 23,256.37 | 1,591.07 | 4,028.09 | |
| 2017-03-31 | 24,026.36 | 1,372.28 | 4,243.50 | |
| 2016-03-31 | 23,306.92 | 1,696.74 | 4,533.50 | |
| 2015-03-31 | 25,869.51 | 1,833.24 | 6,177.08 | |
| 2014-03-31 | 24,788.79 | 1,755.42 | 8,310.29 | |
| 2013-03-31 | 20,975.93 | 1,700.26 | 7,538.53 |
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
- Godfrey Phillips India has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
- Godfrey Phillips India used its assets more efficiently than the Global Tobacco industry average last year based on Return on Assets.
- Godfrey Phillips India's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Godfrey Phillips India has a total score of 2/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
Past performance checks
We assess Godfrey Phillips India's performance over the past 5 years by checking for:- Has earnings increased in past 5 years? (1 check)
- Has the earnings growth in the last year exceeded that of the Tobacco industry? (1 check)
- Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
- Is the Return on Equity (ROE) higher than 20%? (1 check)
- Is the Return on Assets (ROA) above industry average? (1 check)
- Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
Godfrey Phillips India has a total score of 2/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
Health
How is Godfrey Phillips India's financial health and their level of debt?
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).The boxes below represent the relative size of what makes up Godfrey Phillips India's finances.
The net worth of a company is the difference between its assets and liabilities.
- Godfrey Phillips India is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
- Godfrey Phillips India's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of
Godfrey Phillips India's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
- High level of physical assets or inventory.
- Debt is covered by short term assets, assets are 29.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data
All data from Godfrey Phillips India Company Filings, last reported 1 year ago.
| Date (Data in INR Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
|---|---|---|---|
| 2018-03-31 | 18,299.89 | 326.32 | 1,939.24 |
| 2017-03-31 | 17,009.06 | 733.90 | 1,012.91 |
| 2016-03-31 | 16,200.35 | 1,315.90 | 698.33 |
| 2015-03-31 | 13,170.45 | 2,765.62 | 327.63 |
| 2014-03-31 | 11,857.19 | 2,387.80 | 1,008.96 |
| 2013-03-31 | 10,592.93 | 3,035.60 | 1,824.43 |
- Godfrey Phillips India's level of debt (1.8%) compared to net worth is satisfactory (less than 40%).
- The level of debt compared to net worth has been reduced over the past 5 years (28.6% vs 1.8% today).
- Debt is well covered by operating cash flow (1581.9%, greater than 20% of total debt).
- Godfrey Phillips India earns more interest than it pays, coverage of interest payments is not a concern.
X
Full details on the Health part of the Simply Wall St company analysis model.
Financial health checks
We assess Godfrey Phillips India's financial health by checking for:- Are short term assets greater than short term liabilities? (1 check)
- Are short term assets greater than long term liabilities? (1 check)
- Has the debt to equity ratio increased in the past 5 years? (1 check)
- Is the debt to equity ratio over 40%? (1 check)
- Is the debt covered by operating cash flow? (1 check)
- Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check) Godfrey Phillips India has a total score of 6/6, see the detailed checks below.
- Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
- Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Full details on the Health part of the Simply Wall St company analysis model.
Dividends
What is Godfrey Phillips India's current dividend yield, its reliability and sustainability?
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
0.69%
Current annual income from
Godfrey Phillips India
dividends.
If you bought
₹2,000 of
Godfrey Phillips India
shares you are expected to receive
₹14
in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you
can get in a
savings account?
It is up there with the
best dividend paying companies?
- Godfrey Phillips India's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.5%).
- Godfrey Phillips India's dividend is below the markets top 25% of dividend payers in India (1.93%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.We also check to see if the dividend has increased in the past 10 years.
Raw Data
| Data Point | Source | Value |
|---|---|---|
| Past Annualized Dividend Yield | S&P Global Market Data | See Below |
| Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
| Future Dividends per Share Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
| Global Tobacco Industry Average Dividend Yield | Market Cap Weighted Average of 10 Stocks | 5.4% |
| India Market Average Dividend Yield | Market Cap Weighted Average of 1399 Stocks | 1.4% |
| India Minimum Threshold Dividend Yield | 10th Percentile | 0.3% |
| India Bottom 25% Dividend Yield | 25th Percentile | 0.5% |
| India Top 25% Dividend Yield | 75th Percentile | 1.9% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
| Date (Data in ₹) | Dividend per share (annual) | Avg. Yield (%) |
|---|---|---|
| 2018-08-29 | 8.000 | 0.896 |
| 2018-05-29 | 8.000 | 1.047 |
| 2017-05-30 | 8.000 | 0.813 |
| 2016-08-30 | 8.000 | 0.710 |
| 2016-05-30 | 8.000 | 0.784 |
| 2015-09-03 | 8.000 | 0.813 |
| 2015-06-01 | 8.000 | 1.516 |
| 2014-10-20 | 8.000 | 1.511 |
| 2013-08-20 | 8.000 | 1.405 |
| 2013-05-29 | 8.000 | 1.434 |
| 2012-08-16 | 8.000 | 1.278 |
| 2012-06-15 | 8.000 | 1.203 |
| 2011-05-30 | 7.000 | 1.164 |
| 2010-08-02 | 5.000 | 1.329 |
| 2010-06-01 | 5.000 | 1.358 |
| 2009-06-30 | 5.000 | 1.442 |
| 2009-06-01 | 5.000 | 2.183 |
| 2009-04-22 | 5.000 | 2.591 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Dividends per share have been stable in the past 10 years.
- Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of
Godfrey Phillips India's earnings are
paid
to the shareholders as a dividend.
- Dividends paid are well covered by earnings (3.8x coverage).
- Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Full details on the Dividends part of the Simply Wall St company analysis model.
Income/ dividend checks
We assess Godfrey Phillips India's dividend by checking for:- Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
- Is current dividend yield above the bottom 25% of dividend payers? (1 check)
- Is current dividend yield above the top 25% of dividend payers? (1 check)
- Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
- If they have paid a dividend for 10 years has it increased in this time? (1 check)
- How sustainable is the dividend, can Godfrey Phillips India afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks) Godfrey Phillips India has a total score of 4/6, see the detailed checks below.
Full details on the Dividends part of the Simply Wall St company analysis model.
Management
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
CEO
Bhisham
Wadhera
| COMPENSATION | ₹0 |
CEO Bio
Mr. Bhisham Wadhera serves as the Chief Executive Officer and BR Head of Godfrey Phillips India Limited. Mr. Wadhera served as Chief Operating Officer of International at Godfrey Phillips India Limited and served as its Executive Vice President of Sales.
CEO Compensation
- Bhisham's compensation has been consistent with company performance over the past year.
- Bhisham's remuneration is lower than average for companies of similar size in India.
Management Team Tenure
Average tenure and age of the Godfrey Phillips India management team in years:
7.5
Average Tenure
48
Average Age
- The average tenure for the Godfrey Phillips India management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team
Bhisham Wadhera
TITLE
CEO & BR Head
Sunil Agrawal
TITLE
CFO & Executive VP of Finance
COMPENSATION
₹17M
TENURE
8.3 yrs
Sharad Aggarwal
TITLE
Executive VP of Operations & Whole Time Director
COMPENSATION
₹13M
AGE
46
TENURE
1.6 yrs
Sanjay Gupta
TITLE
Compliance Officer & Company Secretary
COMPENSATION
₹11M
TENURE
10.4 yrs
Samir Modi
TITLE
Executive Director
COMPENSATION
₹106M
AGE
48
Krishan Modi
TITLE
President
COMPENSATION
₹84M
AGE
78
TENURE
6.7 yrs
Board of Directors Tenure
Average tenure and age of the Godfrey Phillips India board of directors in years:
5
Average Tenure
78
Average Age
- The tenure for the Godfrey Phillips India board of directors is about average.
Board of Directors
Rajendra Shah
TITLE
Chairman of the Board
COMPENSATION
₹1M
AGE
87
Sharad Aggarwal
TITLE
Executive VP of Operations & Whole Time Director
COMPENSATION
₹13M
AGE
46
TENURE
1.5 yrs
Samir Modi
TITLE
Executive Director
COMPENSATION
₹106M
AGE
48
TENURE
25.3 yrs
Krishan Modi
TITLE
President
COMPENSATION
₹84M
AGE
78
TENURE
39.4 yrs
Lalit Bhasin
TITLE
Non Executive & Independent Director
COMPENSATION
₹2M
AGE
79
Anup Kothari
TITLE
Non Executive & Independent Director
COMPENSATION
₹1M
TENURE
30.1 yrs
Bina Modi
TITLE
Non-Independent & Non-Executive Director
COMPENSATION
₹300K
TENURE
5 yrs
Atul Gupta
TITLE
Non-Executive Independent Director
COMPENSATION
₹1M
TENURE
3.8 yrs
Ruchir Modi
TITLE
Non-Independent & Non-Executive Director
COMPENSATION
₹15M
TENURE
3.1 yrs
Nirmala Bagri
TITLE
Independent Woman Director
Who owns this company?
Recent Insider Transactions
| Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price (₹) | Value (₹) | |
|---|---|---|---|---|---|---|---|---|---|---|
X
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
Management checks
We assess Godfrey Phillips India's management by checking for:- Is the CEO's compensation unreasonable compared to market cap? (1 check)
- Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
- Is the average tenure of the management team less than 2 years? (1 check)
- Is the average tenure of the board of directors team less than 3 years? (1 check) Godfrey Phillips India has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
Company Info
Description
Godfrey Phillips India Limited manufactures and sells cigarettes and chewing products primarily in India. It operates through Cigarette and Tobacco Products; and Tea and Other Retail Products segments. The company also trades in tobacco products, tea, and other retail products. It sells its cigarette products under the Four Square, Red & White, and Cavanders, Stellar, Tipper & North Pole, and Marlboro brands; pan masala under the Pan Vilas brand; mouth freshener under the Pan Vilas Silver Dewz brand; and candies under the Funda Goli brand name. In addition, the company grows tobacco; and operates convenience stores under the Twenty Four Seven name. Further, it provides various professional services, including contract manufacturing, smoke analysis, cut tobacco, and other services, as well as involved in the real estate business. The company exports its cigarette brands, such as Force 10, Jaisalmer, Originals, Black Jack, B&B, Stellar, and Sahara, as well as cut tobacco to various countries in the Middle East, Africa, South East Asia, East Europe, Australia, and South and Central America; and bulk and specialty teas to the United Kingdom, Ireland, the Netherlands, Russia, Azerbaijan, Turkmenistan, Kazakhstan, Singapore, Kenya, Syria, Egypt, the United Arab Emirates, Pakistan, Afghanistan, and others. Godfrey Phillips India Limited was incorporated in 1936 and is headquartered in New Delhi, India.
Details
| Name: | Godfrey Phillips India Limited |
| 500163 | |
| Exchange: | BSE |
| Founded: | 1936 |
| ₹60,500,125,312 | |
| 51,993,920 | |
| Website: | http://www.godfreyphillips.com |
| Address: |
Godfrey Phillips India Limited 49, Community Centre, Friends Colony, New Delhi, Delhi, 110025, India |
Listings
| Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
|---|---|---|---|---|---|---|---|
| BSE | 500163 | Equity Shares | Mumbai Stock Exchange | IN | INR | 04. Aug 1994 | |
| NSEI | GODFRYPHLP | Equity Shares | National Stock Exchange of India | IN | INR | 04. Aug 1994 |
Number of employees
Current staff
0
Godfrey Phillips India
employees.
Industry
| Tobacco | |
| Food, Beverage & Tobacco |
Company Analysis and Financial Data Status
| Area | Date (UTC time) |
|---|---|
| Company Analysis updated: | 2019/04/21 12:38 |
| End of day share price update: | 2019/04/18 00:00 |
| Last earnings filing: | 2018/08/29 |
| Last earnings reported: | 2018/03/31 |
| Last annual earnings reported: | 2018/03/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
