Model Solution Co., Ltd.

KOSDAQ:A417970 Stock Report

Market Cap: ₩77.9b

Model Solution Past Earnings Performance

Past criteria checks 1/6

Model Solution's earnings have been declining at an average annual rate of -22.9%, while the Electronic industry saw earnings growing at 15.4% annually. Revenues have been growing at an average rate of 3% per year. Model Solution's return on equity is 4.1%, and it has net margins of 3.9%.

Key information

-22.9%

Earnings growth rate

-26.1%

EPS growth rate

Electronic Industry Growth21.6%
Revenue growth rate3.0%
Return on equity4.1%
Net Margin3.9%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Investors Could Be Concerned With Model Solution's (KOSDAQ:417970) Returns On Capital

Feb 05
Investors Could Be Concerned With Model Solution's (KOSDAQ:417970) Returns On Capital

Model Solution Co., Ltd.'s (KOSDAQ:417970) 26% Price Boost Is Out Of Tune With Earnings

Jan 04
Model Solution Co., Ltd.'s (KOSDAQ:417970) 26% Price Boost Is Out Of Tune With Earnings

We Think Model Solution (KOSDAQ:417970) Can Stay On Top Of Its Debt

Nov 14
We Think Model Solution (KOSDAQ:417970) Can Stay On Top Of Its Debt

Is Model Solution (KOSDAQ:417970) Weighed On By Its Debt Load?

Aug 07
Is Model Solution (KOSDAQ:417970) Weighed On By Its Debt Load?

Revenue & Expenses Breakdown

How Model Solution makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

KOSDAQ:A417970 Revenue, expenses and earnings (KRW Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2468,0492,6539,852358
30 Jun 2465,9081,0029,810314
31 Mar 2465,18070310,160357
31 Dec 2364,9151,06610,062288
30 Sep 2366,5743,22111,088295
30 Jun 2369,3235,99110,507541
31 Mar 2370,3517,4909,974466
31 Dec 2269,9767,7099,512434
30 Sep 2267,4548,3358,790446
30 Jun 2266,0787,7228,651203
31 Mar 2262,3876,9408,101208
31 Dec 2161,1067,4667,593248
31 Dec 2055,6094,3086,751287
31 Dec 1961,3395,9817,527136
31 Dec 1856,1516,3456,5250
31 Dec 1750,8651,7306,1940
31 Dec 1650,2274,4686,2860
31 Dec 1545,9184,9315,4550

Quality Earnings: A417970 has high quality earnings.

Growing Profit Margin: A417970's current net profit margins (3.9%) are lower than last year (4.8%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: A417970's earnings have declined by 22.9% per year over the past 5 years.

Accelerating Growth: A417970's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: A417970 had negative earnings growth (-17.7%) over the past year, making it difficult to compare to the Electronic industry average (-1%).


Return on Equity

High ROE: A417970's Return on Equity (4.1%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 02:25
End of Day Share Price 2025/02/07 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Model Solution Co., Ltd. is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.