Model Solution Past Earnings Performance
Past criteria checks 3/6
Model Solution's earnings have been declining at an average annual rate of -5.6%, while the Electronic industry saw earnings growing at 5.4% annually. Revenues have been growing at an average rate of 4.1% per year. Model Solution's return on equity is 9.4%, and it has net margins of 8.9%.
Key information
-5.57%
Earnings growth rate
-11.27%
EPS growth rate
| Electronic Industry Growth | 21.63% |
| Revenue growth rate | 4.11% |
| Return on equity | 9.45% |
| Net Margin | 8.93% |
| Last Earnings Update | 31 Dec 2025 |
Revenue & Expenses Breakdown
How Model Solution makes and spends money. Based on latest reported earnings, on an LTM basis.
Earnings and Revenue History
| Date | Revenue | Earnings | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 31 Dec 25 | 76,502 | 6,829 | 11,650 | 571 |
| 30 Sep 25 | 74,230 | 6,665 | 11,422 | 247 |
| 30 Jun 25 | 70,242 | 5,224 | 11,316 | 286 |
| 31 Mar 25 | 68,871 | 5,377 | 10,766 | 219 |
| 31 Dec 24 | 68,034 | 5,288 | 10,690 | 261 |
| 30 Sep 24 | 67,853 | 4,088 | 9,852 | 358 |
| 30 Jun 24 | 65,712 | 2,437 | 9,810 | 314 |
| 31 Mar 24 | 64,984 | 2,138 | 10,160 | 357 |
| 31 Dec 23 | 64,719 | 2,501 | 10,062 | 288 |
| 30 Sep 23 | 64,003 | 1,786 | 11,088 | 295 |
| 30 Jun 23 | 66,752 | 4,556 | 10,507 | 541 |
| 31 Mar 23 | 67,780 | 6,055 | 9,974 | 466 |
| 31 Dec 22 | 67,404 | 6,274 | 9,512 | 434 |
| 30 Sep 22 | 67,454 | 8,335 | 8,790 | 446 |
| 30 Jun 22 | 66,078 | 7,722 | 8,651 | 203 |
| 31 Mar 22 | 62,387 | 6,940 | 8,101 | 208 |
| 31 Dec 21 | 61,106 | 7,466 | 7,593 | 248 |
| 31 Dec 20 | 55,609 | 4,308 | 6,751 | 287 |
| 31 Dec 19 | 61,339 | 5,981 | 7,527 | 136 |
| 31 Dec 18 | 56,151 | 6,345 | 6,525 | 0 |
| 31 Dec 17 | 50,865 | 1,730 | 6,194 | 0 |
| 31 Dec 16 | 50,227 | 4,468 | 6,286 | 0 |
| 31 Dec 15 | 45,918 | 4,931 | 5,455 | 0 |
Quality Earnings: A417970 has high quality earnings.
Growing Profit Margin: A417970's current net profit margins (8.9%) are higher than last year (7.8%).
Free Cash Flow vs Earnings Analysis
Past Earnings Growth Analysis
Earnings Trend: A417970's earnings have declined by 5.6% per year over the past 5 years.
Accelerating Growth: A417970's earnings growth over the past year (29.1%) exceeds its 5-year average (-5.6% per year).
Earnings vs Industry: A417970 earnings growth over the past year (29.1%) did not outperform the Electronic industry 47.3%.
Return on Equity
High ROE: A417970's Return on Equity (9.4%) is considered low.
Return on Assets
Return on Capital Employed
Discover strong past performing companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/09/22 17:40 |
| End of Day Share Price | 2026/09/22 00:00 |
| Earnings | 2025/12/31 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Model Solution Co., Ltd. is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.