Namuga Future Growth
Future criteria checks 2/6
Namuga is forecast to grow earnings and revenue by 18.2% and 16.4% per annum respectively. EPS is expected to grow by 18.3% per annum. Return on equity is forecast to be 17.7% in 3 years.
Key information
18.2%
Earnings growth rate
18.3%
EPS growth rate
| Electronic earnings growth | 29.2% |
| Revenue growth rate | 16.4% |
| Future return on equity | 17.7% |
| Analyst coverage | Low |
| Last updated | 22 Jan 2024 |
Recent future growth updates
No updates
Recent updates
Namuga (KOSDAQ:190510) Is Carrying A Fair Bit Of Debt
Mar 15
A Look At The Fair Value Of Namuga Co., Ltd. (KOSDAQ:190510)
Feb 21Does Namuga's (KOSDAQ:190510) Statutory Profit Adequately Reflect Its Underlying Profit?
Feb 02What Kind Of Shareholders Hold The Majority In Namuga Co., Ltd.'s (KOSDAQ:190510) Shares?
Jan 12Did You Miss Namuga's (KOSDAQ:190510) Impressive 122% Share Price Gain?
Dec 22Is Namuga (KOSDAQ:190510) Using Too Much Debt?
Dec 01Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2025 | 508,000 | 34,000 | 45,000 | 45,000 | 1 |
| 12/31/2024 | 441,750 | 29,000 | 43,000 | 43,000 | 2 |
| 12/31/2023 | 365,609 | 23,522 | 25,556 | 26,068 | N/A |
| 9/30/2023 | 390,275 | 8,315 | 57,699 | 59,153 | N/A |
| 6/30/2023 | 423,242 | 16,943 | 58,694 | 60,181 | N/A |
| 3/31/2023 | 470,670 | 30,909 | 61,282 | 64,833 | N/A |
| 12/31/2022 | 519,343 | 31,338 | 72,019 | 77,001 | N/A |
| 9/30/2022 | 514,400 | 37,100 | 24,816 | 31,329 | N/A |
| 6/30/2022 | 525,460 | 30,336 | 33,540 | 40,250 | N/A |
| 3/31/2022 | 510,359 | 17,348 | 31,613 | 38,420 | N/A |
| 12/31/2021 | 502,903 | 15,990 | 17,158 | 23,870 | N/A |
| 9/30/2021 | 515,829 | 16,882 | -1,572 | 9,615 | N/A |
| 6/30/2021 | 556,650 | 7,391 | 2,722 | 23,739 | N/A |
| 3/31/2021 | 551,017 | -2,294 | 13,154 | 34,754 | N/A |
| 12/31/2020 | 511,756 | -7,891 | -25,180 | -1,895 | N/A |
| 9/30/2020 | 498,911 | 3,203 | 9,790 | 35,599 | N/A |
| 6/30/2020 | 462,749 | 8,153 | -19,347 | 6,941 | N/A |
| 3/31/2020 | 434,994 | 7,508 | -36,859 | -526 | N/A |
| 12/31/2019 | 362,064 | 971 | -29,028 | 10,379 | N/A |
| 9/30/2019 | 317,079 | 2,287 | -9,064 | 24,093 | N/A |
| 6/30/2019 | 272,786 | 835 | -2,051 | 21,273 | N/A |
| 3/31/2019 | 289,201 | 9,264 | 6,631 | 18,400 | N/A |
| 12/31/2018 | 311,107 | 6,082 | 18,936 | 25,955 | N/A |
| 9/30/2018 | 320,662 | -16,736 | 2,362 | 7,957 | N/A |
| 6/30/2018 | 303,028 | -26,001 | -26,449 | -14,716 | N/A |
| 3/31/2018 | 284,070 | -38,767 | -44,516 | -30,393 | N/A |
| 12/31/2017 | 257,565 | -40,584 | -61,832 | -43,347 | N/A |
| 9/30/2017 | 241,163 | -28,412 | N/A | -37,419 | N/A |
| 6/30/2017 | 248,347 | -21,565 | N/A | -9,358 | N/A |
| 3/31/2017 | 255,851 | -14,139 | N/A | 7,980 | N/A |
| 12/31/2016 | 292,613 | -4,150 | N/A | 9,721 | N/A |
| 9/30/2016 | 326,929 | -9,246 | N/A | 25,770 | N/A |
| 6/30/2016 | 389,676 | 779 | N/A | 35,549 | N/A |
| 3/31/2016 | 392,484 | 4,176 | N/A | 28,103 | N/A |
| 12/31/2015 | 403,847 | 8,485 | N/A | 43,344 | N/A |
| 9/30/2015 | 372,268 | 18,439 | N/A | 25,101 | N/A |
| 6/30/2015 | 309,706 | 10,934 | N/A | 3,191 | N/A |
| 3/31/2015 | 275,049 | 9,634 | N/A | 1,918 | N/A |
| 12/31/2014 | 218,331 | 1,822 | N/A | -4,120 | N/A |
| 12/31/2013 | 219,316 | 2,143 | N/A | 7,611 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A190510's forecast earnings growth (18.2% per year) is above the savings rate (2.5%).
Earnings vs Market: A190510's earnings (18.2% per year) are forecast to grow slower than the KR market (28.4% per year).
High Growth Earnings: A190510's earnings are forecast to grow, but not significantly.
Revenue vs Market: A190510's revenue (16.4% per year) is forecast to grow faster than the KR market (9.1% per year).
High Growth Revenue: A190510's revenue (16.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A190510's Return on Equity is forecast to be low in 3 years time (17.7%).