NHN Valuation

Is A181710 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A181710 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₩91.87k
Fair Value
78.8% undervalued intrinsic discount
10
Number of Analysts

Below Fair Value: A181710 (₩19500) is trading below our estimate of fair value (₩91866.83)

Significantly Below Fair Value: A181710 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for A181710?

Key metric: As A181710 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for A181710. This is calculated by dividing A181710's market cap by their current revenue.
What is A181710's PS Ratio?
PS Ratio0.3x
Sales₩2.41t
Market Cap₩619.69b

Price to Sales Ratio vs Peers

How does A181710's PS Ratio compare to its peers?

The above table shows the PS ratio for A181710 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.4x
A078340 Com2uS
0.8x12.0%₩532.8b
A101730 Wemade Max
10.2xn/a₩739.8b
A095660 NEOWIZ
1x1.2%₩374.5b
A069080 Webzen
1.8x10.2%₩404.0b
0.3x8.2%₩619.7b

Price-To-Sales vs Peers: A181710 is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (3.4x).


Price to Sales Ratio vs Industry

How does A181710's PS Ratio compare vs other companies in the KR Entertainment Industry?

6 CompaniesPrice / SalesEstimated GrowthMarket Cap
A035760 CJ ENM
0.2x6.2%US$788.97m
A036420 ContentreeJoongAng
0.2x8.9%US$108.94m
A051780 CUROHOLDINGS
0.2xn/aUS$7.33m
0.08xn/aUS$648.72k
A181710 0.3xIndustry Avg. 1.4xNo. of Companies9PS012345+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: A181710 is good value based on its Price-To-Sales Ratio (0.3x) compared to the KR Entertainment industry average (1.4x).


Price to Sales Ratio vs Fair Ratio

What is A181710's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A181710 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.3x
Fair PS Ratio1.4x

Price-To-Sales vs Fair Ratio: A181710 is good value based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (1.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A181710 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩19,500.00
₩22,200.00
+13.8%
15.3%₩30,000.00₩18,000.00n/a10
Feb ’26₩18,630.00
₩22,200.00
+19.2%
15.3%₩30,000.00₩18,000.00n/a10
Jan ’26₩17,650.00
₩22,000.00
+24.6%
14.9%₩30,000.00₩18,000.00n/a10
Dec ’25₩17,590.00
₩22,181.82
+26.1%
14.4%₩30,000.00₩18,000.00n/a11
Nov ’25₩16,450.00
₩23,500.00
+42.9%
18.7%₩30,000.00₩18,000.00n/a10
Oct ’25₩17,060.00
₩26,100.00
+53.0%
14.1%₩30,000.00₩20,000.00n/a10
Sep ’25₩19,940.00
₩27,272.73
+36.8%
18.7%₩39,000.00₩20,000.00n/a11
Aug ’25₩19,720.00
₩28,500.00
+44.5%
13.6%₩39,000.00₩24,000.00n/a12
Jul ’25₩20,550.00
₩28,769.23
+40.0%
13.4%₩39,000.00₩24,000.00n/a13
Jun ’25₩21,950.00
₩29,538.46
+34.6%
13.5%₩39,000.00₩24,000.00n/a13
May ’25₩23,700.00
₩30,153.85
+27.2%
12.8%₩39,000.00₩24,000.00n/a13
Apr ’25₩24,800.00
₩29,750.00
+20.0%
12.6%₩39,000.00₩24,000.00n/a12
Mar ’25₩26,550.00
₩29,750.00
+12.1%
12.6%₩39,000.00₩24,000.00n/a12
Feb ’25₩26,600.00
₩29,681.82
+11.6%
13.5%₩38,000.00₩23,500.00₩18,630.0011
Jan ’25₩23,350.00
₩31,100.00
+33.2%
12.8%₩38,000.00₩24,000.00₩17,650.0010
Dec ’24₩23,150.00
₩31,600.00
+36.5%
10.5%₩38,000.00₩26,000.00₩17,590.0010
Nov ’24₩21,650.00
₩33,400.00
+54.3%
14.6%₩46,000.00₩29,000.00₩16,450.0010
Oct ’24₩22,750.00
₩34,600.00
+52.1%
12.9%₩46,000.00₩29,000.00₩17,060.0010
Sep ’24₩26,000.00
₩34,636.36
+33.2%
12.3%₩46,000.00₩29,000.00₩19,940.0011
Aug ’24₩26,200.00
₩33,500.00
+27.9%
13.3%₩43,000.00₩25,000.00₩19,720.0012
Jul ’24₩24,600.00
₩32,727.27
+33.0%
12.8%₩39,000.00₩25,000.00₩20,550.0011
Jun ’24₩26,700.00
₩32,250.00
+20.8%
13.4%₩39,000.00₩25,000.00₩21,950.0012
May ’24₩27,150.00
₩31,666.67
+16.6%
14.8%₩39,000.00₩24,000.00₩23,700.0012
Apr ’24₩26,300.00
₩31,083.33
+18.2%
15.8%₩39,000.00₩24,000.00₩24,800.0012
Mar ’24₩29,000.00
₩31,083.33
+7.2%
15.8%₩39,000.00₩24,000.00₩26,550.0012
Feb ’24₩28,700.00
₩30,583.33
+6.6%
15.1%₩36,000.00₩24,000.00₩26,600.0012
Analyst Price Target
Consensus Narrative from 10 Analysts
₩22.20k
Fair Value
12.2% undervalued intrinsic discount
10
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/08 02:57
End of Day Share Price 2025/02/07 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

NHN Corporation is covered by 29 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Justin LeeBNP Paribas Securities (Asia)
Joshua KimCGS International
Incheol YuCitigroup Inc