NHN Future Growth

Future criteria checks 3/6

NHN is forecast to grow earnings and revenue by 67.7% and 8.2% per annum respectively. EPS is expected to grow by 109.5% per annum. Return on equity is forecast to be 5.8% in 3 years.

Key information

67.7%

Earnings growth rate

109.5%

EPS growth rate

Entertainment earnings growth41.6%
Revenue growth rate8.2%
Future return on equity5.8%
Analyst coverage

Good

Last updated09 Jan 2025

Recent future growth updates

Recent updates

Improved Revenues Required Before NHN Corporation (KRX:181710) Shares Find Their Feet

Sep 06
Improved Revenues Required Before NHN Corporation (KRX:181710) Shares Find Their Feet

There Are Reasons To Feel Uneasy About NHN's (KRX:181710) Returns On Capital

Aug 13
There Are Reasons To Feel Uneasy About NHN's (KRX:181710) Returns On Capital

Returns At NHN (KRX:181710) Are On The Way Up

Mar 23
Returns At NHN (KRX:181710) Are On The Way Up

Update: NHN (KRX:181710) Stock Gained 58% In The Last Five Years

Feb 05
Update: NHN (KRX:181710) Stock Gained 58% In The Last Five Years

Is NHN (KRX:181710) A Risky Investment?

Jan 21
Is NHN (KRX:181710) A Risky Investment?

Could The NHN Corporation (KRX:181710) Ownership Structure Tell Us Something Useful?

Jan 06
Could The NHN Corporation (KRX:181710) Ownership Structure Tell Us Something Useful?

Is There More Growth In Store For NHN's (KRX:181710) Returns On Capital?

Dec 22
Is There More Growth In Store For NHN's (KRX:181710) Returns On Capital?

Are NHN's (KRX:181710) Statutory Earnings A Good Guide To Its Underlying Profitability?

Dec 07
Are NHN's (KRX:181710) Statutory Earnings A Good Guide To Its Underlying Profitability?

NHN Corporation (KRX:181710) Shares Could Be 39% Below Their Intrinsic Value Estimate

Nov 19
NHN Corporation (KRX:181710) Shares Could Be 39% Below Their Intrinsic Value Estimate

Earnings and Revenue Growth Forecasts

KOSE:A181710 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20262,884,228102,800158,025255,6869
12/31/20252,698,15172,363125,925236,36310
12/31/20242,454,817-82,114-60,82557,3206
9/30/20242,410,478-128,110-38,56083,650N/A
6/30/20242,373,643-43,23442,869185,198N/A
3/31/20242,325,672-31,922-177,715163,904N/A
12/31/20232,269,615-8,538-183,153165,312N/A
9/30/20232,231,95611,631-187,087105,501N/A
6/30/20232,182,85118,173-389,770-26,326N/A
3/31/20232,142,719-6,489-179,921-8,972N/A
12/31/20222,114,870-32,107-121,18725,880N/A
9/30/20222,100,04138,224-167,744-14,417N/A
6/30/20222,050,12554,26022,986101,953N/A
3/31/20221,992,18469,74985,965165,067N/A
12/31/20211,923,67791,078138,501226,363N/A
9/30/20211,822,74616,734191,364270,187N/A
6/30/20211,761,9827,987155,771221,393N/A
3/31/20211,698,6279,769141,682207,663N/A
12/31/20201,641,2448,06880,060141,296N/A
9/30/20201,596,45119,85371,563131,619N/A
6/30/20201,536,41919,29913,46173,811N/A
3/31/20201,512,60419,127-51,6293,444N/A
12/31/20191,488,59712,34044,099107,685N/A
9/30/20191,456,80631,531-16,54577,127N/A
6/30/20191,443,97228,09716,91799,510N/A
3/31/20191,402,99441,60937,908120,166N/A
12/31/20181,264,56889,354-33,95338,063N/A
9/30/20181,134,01092,782-44,385-2,706N/A
6/30/20181,014,86672,902N/A21,911N/A
3/31/2018914,59856,939N/A50,448N/A
12/31/2017909,11616,601N/A-43,475N/A
9/30/2017906,053-22,193N/A-624N/A
6/30/2017893,808-20,441N/A-22,825N/A
3/31/2017879,4852,774N/A-20,175N/A
12/31/2016856,42012,510N/A83,394N/A
9/30/2016839,53180,051N/A-22,467N/A
6/30/2016795,089226,894N/A-6,492N/A
3/31/2016710,093198,555N/A-15,880N/A
12/31/2015644,603164,032N/A-107,474N/A
9/30/2015575,531165,135N/A-82,487N/A
6/30/2015548,69125,827N/A-44,930N/A
3/31/2015542,86325,713N/A-62,476N/A
12/31/2014556,86350,785N/A22,671N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A181710 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.7%).

Earnings vs Market: A181710 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: A181710 is expected to become profitable in the next 3 years.

Revenue vs Market: A181710's revenue (8.2% per year) is forecast to grow slower than the KR market (9.3% per year).

High Growth Revenue: A181710's revenue (8.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: A181710's Return on Equity is forecast to be low in 3 years time (5.8%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/21 02:30
End of Day Share Price 2025/01/21 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

NHN Corporation is covered by 29 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Justin LeeBNP Paribas Securities (Asia)
Joshua KimCGS International
Incheol YuCitigroup Inc