Wemade Max Valuation

Q: What is the Fair Price of A101730 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

A101730 (₩9020) is trading above our estimate of [[fair value]] (₩290.08)

Is A101730 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A101730 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A101730 (₩9020) is trading above our estimate of fair value (₩290.08)

Significantly Below Fair Value: A101730 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A101730?

Key metric: As A101730 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for A101730. This is calculated by dividing A101730's market cap by their current revenue.
What is A101730's PS Ratio?
PS Ratio	4.1x
Sales	₩72.07b
Market Cap	₩297.78b

A101730 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.8x
Enterprise Value/EBITDA	293.7x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does A101730's PS Ratio compare to its peers?

The above table shows the PS ratio for A101730 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.8x
A095660 NEOWIZ	1x	-0.3%	₩397.0b
A063080 Com2uS Holdings	1.3x	n/a	₩213.0b
A078340 Com2uS	0.8x	12.2%	₩514.5b
A181710 NHN	0.2x	8.5%	₩559.0b
A101730 Wemade Max	4.1x	n/a	₩297.8b

Price-To-Sales vs Peers: A101730 is expensive based on its Price-To-Sales Ratio (4.1x) compared to the peer average (0.8x).

Price to Sales Ratio vs Industry

How does A101730's PS Ratio compare vs other companies in the KR Entertainment Industry?

7 Companies	Price / Sales	Estimated Growth	Market Cap
A035760 CJ ENM	0.3x	7.7%	US$888.52m
A181710 NHN	0.2x	8.5%	US$397.97m
A036420 ContentreeJoongAng	0.2x	9.4%	US$122.56m
A042420 NEOWIZ HOLDINGS	0.3x	n/a	US$87.30m

7 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: A101730 is expensive based on its Price-To-Sales Ratio (4.1x) compared to the KR Entertainment industry average (1.5x).

Price to Sales Ratio vs Fair Ratio

What is A101730's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A101730 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	4.1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate A101730's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Nasmedia

₩161.5b

Operates as a digital marketing platform company in South Korea.

A089600

₩14,280.00

2.4%

-30.3%

Innocean Worldwide

₩798.4b

Provides marketing and communications services in the Americas, Europe, Asia, Oceania, the Middle East, and internationally.

A214320

₩19,960.00

-4.8%

JOYCITY

₩98.4b

Operates as a gaming company worldwide.

A067000

₩1,408.00

2.6%

-48.8%