NAVER Corporation

KOSE:A035420 Stock Report

Market Cap: ₩31.7t

NAVER Valuation

Is A035420 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A035420 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A035420 (₩209500) is trading below our estimate of fair value (₩357526.12)

Significantly Below Fair Value: A035420 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A035420?

Key metric: As A035420 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A035420. This is calculated by dividing A035420's market cap by their current earnings.
What is A035420's PE Ratio?
PE Ratio19.1x
Earnings₩1.66t
Market Cap₩31.69t

Price to Earnings Ratio vs Peers

How does A035420's PE Ratio compare to its peers?

The above table shows the PE ratio for A035420 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.6x
A067160 Soop
10.6x12.7%₩1.0t
A259960 KRAFTON
17.7x11.7%₩14.6t
A046140 SBS Contents Hub
13.6xn/a₩104.0b
A443250 Revu
20.6x30.1%₩136.1b
A035420 NAVER
19.1x7.5%₩31.7t

Price-To-Earnings vs Peers: A035420 is expensive based on its Price-To-Earnings Ratio (19.1x) compared to the peer average (15.8x).

Price to Earnings Ratio vs Industry

How does A035420's PE Ratio compare vs other companies in the Asian Interactive Media and Services Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
A035420 19.1xIndustry Avg. 21.0xNo. of Companies13PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A035420 is good value based on its Price-To-Earnings Ratio (19.1x) compared to the Asian Interactive Media and Services industry average (21x).

Price to Earnings Ratio vs Fair Ratio

What is A035420's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A035420 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19.1x
Fair PE Ratio21x

Price-To-Earnings vs Fair Ratio: A035420 is good value based on its Price-To-Earnings Ratio (19.1x) compared to the estimated Fair Price-To-Earnings Ratio (21x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A035420 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩210,000.00
₩244,538.71
+16.4%
12.7%₩320,000.00₩180,000.00n/a31
Dec ’25₩206,500.00
₩242,834.38
+17.6%
12.0%₩320,000.00₩180,000.00n/a32
Nov ’25₩169,700.00
₩235,968.75
+39.1%
12.3%₩320,000.00₩180,000.00n/a32
Oct ’25₩169,400.00
₩235,781.25
+39.2%
12.3%₩310,000.00₩176,000.00n/a32
Sep ’25₩169,100.00
₩236,093.75
+39.6%
12.1%₩310,000.00₩176,000.00n/a32
Aug ’25₩175,000.00
₩248,935.48
+42.2%
12.9%₩310,000.00₩188,000.00n/a31
Jul ’25₩162,900.00
₩259,133.33
+59.1%
12.6%₩310,000.00₩188,000.00n/a30
Jun ’25₩170,200.00
₩264,677.42
+55.5%
10.7%₩310,000.00₩200,000.00n/a31
May ’25₩184,400.00
₩267,500.00
+45.1%
12.4%₩320,000.00₩180,000.00n/a32
Apr ’25₩194,300.00
₩272,322.58
+40.2%
11.6%₩320,000.00₩180,000.00n/a31
Mar ’25₩195,000.00
₩273,935.48
+40.5%
11.6%₩320,000.00₩180,000.00n/a31
Feb ’25₩202,500.00
₩273,343.75
+35.0%
12.5%₩330,000.00₩180,000.00n/a32
Jan ’25₩224,000.00
₩266,566.67
+19.0%
12.4%₩310,000.00₩180,000.00n/a30
Dec ’24₩206,000.00
₩266,677.42
+29.5%
12.2%₩310,000.00₩180,000.00₩206,500.0031
Nov ’24₩187,700.00
₩268,612.90
+43.1%
11.1%₩310,000.00₩180,000.00₩169,700.0031
Oct ’24₩201,500.00
₩271,838.71
+34.9%
11.2%₩310,000.00₩180,000.00₩169,400.0031
Sep ’24₩214,500.00
₩271,937.50
+26.8%
11.0%₩310,000.00₩180,000.00₩169,100.0032
Aug ’24₩233,000.00
₩260,903.23
+12.0%
13.3%₩300,000.00₩150,000.00₩175,000.0031
Jul ’24₩182,800.00
₩260,354.84
+42.4%
13.3%₩300,000.00₩150,000.00₩162,900.0031
Jun ’24₩204,000.00
₩260,354.84
+27.6%
13.3%₩300,000.00₩150,000.00₩170,200.0031
May ’24₩192,300.00
₩255,935.48
+33.1%
13.7%₩300,000.00₩150,000.00₩184,400.0031
Apr ’24₩202,000.00
₩256,425.81
+26.9%
13.0%₩300,000.00₩150,000.00₩194,300.0031
Mar ’24₩208,500.00
₩257,225.81
+23.4%
12.7%₩300,000.00₩150,000.00₩195,000.0031
Feb ’24₩205,500.00
₩245,322.58
+19.4%
18.0%₩350,000.00₩150,000.00₩202,500.0031
Jan ’24₩177,500.00
₩242,967.74
+36.9%
19.5%₩350,000.00₩150,000.00₩224,000.0031
Dec ’23₩187,500.00
₩242,645.16
+29.4%
19.5%₩350,000.00₩150,000.00₩206,000.0031

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 15:42
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

NAVER Corporation is covered by 55 analysts. 31 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Seyon ParkBarclays
Sam MinBNP Paribas Securities (Asia)
Ahyung ChoBofA Global Research