NAVER Corporation

KOSE:A035420 Stock Report

Market Cap: ₩28.5t

NAVER Valuation

Is A035420 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A035420 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A035420 (₩190000) is trading below our estimate of fair value (₩380221.55)

Significantly Below Fair Value: A035420 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A035420?

Key metric: As A035420 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A035420. This is calculated by dividing A035420's market cap by their current earnings.
What is A035420's PE Ratio?
PE Ratio18.9x
Earnings₩1.52t
Market Cap₩28.46t

Price to Earnings Ratio vs Peers

How does A035420's PE Ratio compare to its peers?

The above table shows the PE ratio for A035420 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15x
A067160 Soop
12x12.8%₩1.0t
A259960 KRAFTON
14.8x9.1%₩13.3t
A046140 SBS Contents Hub
13.6xn/a₩104.0b
A443250 Revu
19.4x28.7%₩122.3b
A035420 NAVER
18.9x8.6%₩28.5t

Price-To-Earnings vs Peers: A035420 is expensive based on its Price-To-Earnings Ratio (18.9x) compared to the peer average (15x).

Price to Earnings Ratio vs Industry

How does A035420's PE Ratio compare vs other companies in the Asian Interactive Media and Services Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
A035420 18.9xIndustry Avg. 20.1xNo. of Companies13PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A035420 is good value based on its Price-To-Earnings Ratio (18.9x) compared to the Asian Interactive Media and Services industry average (20.1x).

Price to Earnings Ratio vs Fair Ratio

What is A035420's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A035420 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.9x
Fair PE Ratio21.1x

Price-To-Earnings vs Fair Ratio: A035420 is good value based on its Price-To-Earnings Ratio (18.9x) compared to the estimated Fair Price-To-Earnings Ratio (21.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A035420 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩190,000.00
₩239,771.88
+26.2%
12.2%₩320,000.00₩180,000.00n/a32
Nov ’25₩169,700.00
₩235,968.75
+39.1%
12.3%₩320,000.00₩180,000.00n/a32
Oct ’25₩169,400.00
₩235,781.25
+39.2%
12.3%₩310,000.00₩176,000.00n/a32
Sep ’25₩169,100.00
₩236,093.75
+39.6%
12.1%₩310,000.00₩176,000.00n/a32
Aug ’25₩175,000.00
₩248,935.48
+42.2%
12.9%₩310,000.00₩188,000.00n/a31
Jul ’25₩162,900.00
₩259,133.33
+59.1%
12.6%₩310,000.00₩188,000.00n/a30
Jun ’25₩170,200.00
₩264,677.42
+55.5%
10.7%₩310,000.00₩200,000.00n/a31
May ’25₩184,400.00
₩267,500.00
+45.1%
12.4%₩320,000.00₩180,000.00n/a32
Apr ’25₩194,300.00
₩272,322.58
+40.2%
11.6%₩320,000.00₩180,000.00n/a31
Mar ’25₩195,000.00
₩273,935.48
+40.5%
11.6%₩320,000.00₩180,000.00n/a31
Feb ’25₩202,500.00
₩273,343.75
+35.0%
12.5%₩330,000.00₩180,000.00n/a32
Jan ’25₩224,000.00
₩266,566.67
+19.0%
12.4%₩310,000.00₩180,000.00n/a30
Dec ’24₩206,000.00
₩266,677.42
+29.5%
12.2%₩310,000.00₩180,000.00n/a31
Nov ’24₩187,700.00
₩268,612.90
+43.1%
11.1%₩310,000.00₩180,000.00₩169,700.0031
Oct ’24₩201,500.00
₩271,838.71
+34.9%
11.2%₩310,000.00₩180,000.00₩169,400.0031
Sep ’24₩214,500.00
₩271,937.50
+26.8%
11.0%₩310,000.00₩180,000.00₩169,100.0032
Aug ’24₩233,000.00
₩260,903.23
+12.0%
13.3%₩300,000.00₩150,000.00₩175,000.0031
Jul ’24₩182,800.00
₩260,354.84
+42.4%
13.3%₩300,000.00₩150,000.00₩162,900.0031
Jun ’24₩204,000.00
₩260,354.84
+27.6%
13.3%₩300,000.00₩150,000.00₩170,200.0031
May ’24₩192,300.00
₩255,935.48
+33.1%
13.7%₩300,000.00₩150,000.00₩184,400.0031
Apr ’24₩202,000.00
₩256,425.81
+26.9%
13.0%₩300,000.00₩150,000.00₩194,300.0031
Mar ’24₩208,500.00
₩257,225.81
+23.4%
12.7%₩300,000.00₩150,000.00₩195,000.0031
Feb ’24₩205,500.00
₩245,322.58
+19.4%
18.0%₩350,000.00₩150,000.00₩202,500.0031
Jan ’24₩177,500.00
₩242,967.74
+36.9%
19.5%₩350,000.00₩150,000.00₩224,000.0031
Dec ’23₩187,500.00
₩242,645.16
+29.4%
19.5%₩350,000.00₩150,000.00₩206,000.0031
Nov ’23₩170,500.00
₩269,766.67
+58.2%
26.6%₩450,000.00₩160,000.00₩187,700.0030

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

ContentreeJoongAng

₩154.6b

Operates as an entertainment and media company in South Korea and internationally.

A036420

₩8,180.00

7D

-7.8%

1Y

-41.6%

Com2uS

₩467.7b

Develops and publishes mobile games in South Korea, the United States, China, Japan, Taiwan, Southeast Asia, Europe, and internationally.

A078340

₩40,950.00

7D

-10.5%

1Y

-16.6%

Nasmedia

₩157.3b

Operates as a digital marketing platform company in South Korea.

A089600

₩13,910.00

7D

-8.7%

1Y

-32.5%