DEAR U Co., LTD.

KOSDAQ:A376300 Stock Report

Market Cap: ₩921.1b

DEAR U Valuation

Is A376300 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A376300 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate A376300's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate A376300's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A376300?

Key metric: As A376300 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for A376300. This is calculated by dividing A376300's market cap by their current book value.
What is A376300's PB Ratio?
PB Ration/a
Book₩0
Market Cap₩921.05b

Price to Book Ratio vs Peers

How does A376300's PB Ratio compare to its peers?

The above table shows the PB ratio for A376300 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average1.6x
A067160 Soop
2.9x12.7%₩1.0t
A020120 KidariStudio
0.6x116.0%₩134.5b
A443250 Revu
2.3x30.1%₩129.2b
A046140 SBS Contents Hub
0.6xn/a₩104.0b
A376300 DEAR U
n/an/a₩921.1b

Price-To-Book vs Peers: Insufficient data to calculate A376300's Price-To-Book Ratio vs. peers for valuation analysis.

Price to Book Ratio vs Industry

How does A376300's PB Ratio compare vs other companies in the Asian Interactive Media and Services Industry?

5 CompaniesPrice / BookEstimated GrowthMarket Cap
A376300 is unprofitableIndustry Avg. 2.7xNo. of Companies15PB01.63.24.86.48+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: Insufficient data to calculate A376300's Price-To-Book Ratio vs. industry for valuation analysis.

Price to Book Ratio vs Fair Ratio

What is A376300's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A376300 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ration/a
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate A376300's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A376300 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩37,750.00
₩36,857.14
-2.4%
10.8%₩42,000.00₩31,000.00n/a7
Dec ’25₩36,450.00
₩36,857.14
+1.1%
10.8%₩42,000.00₩31,000.00n/a7
Nov ’25₩35,250.00
₩36,857.14
+4.6%
10.8%₩42,000.00₩31,000.00n/a7
Oct ’25₩19,980.00
₩35,000.00
+75.2%
11.9%₩40,000.00₩29,000.00n/a7
Sep ’25₩20,800.00
₩35,625.00
+71.3%
11.9%₩40,000.00₩29,000.00n/a8
Aug ’25₩24,600.00
₩40,500.00
+64.6%
16.5%₩51,000.00₩31,000.00n/a6
Jul ’25₩26,500.00
₩41,166.67
+55.3%
14.3%₩51,000.00₩35,000.00n/a6
Jun ’25₩25,650.00
₩41,166.67
+60.5%
14.3%₩51,000.00₩35,000.00n/a6
May ’25₩26,550.00
₩43,857.14
+65.2%
15.4%₩55,000.00₩35,000.00n/a7
Apr ’25₩30,900.00
₩44,833.33
+45.1%
15.3%₩55,000.00₩35,000.00n/a6
Mar ’25₩35,400.00
₩44,833.33
+26.6%
15.3%₩55,000.00₩35,000.00n/a6
Feb ’25₩27,500.00
₩47,000.00
+70.9%
16.8%₩56,000.00₩35,000.00n/a7
Jan ’25₩32,100.00
₩51,142.86
+59.3%
11.0%₩56,000.00₩40,000.00n/a7
Dec ’24₩32,000.00
₩51,142.86
+59.8%
11.0%₩56,000.00₩40,000.00₩36,450.007
Nov ’24₩33,500.00
₩51,833.33
+54.7%
11.2%₩56,000.00₩40,000.00₩35,250.006
Oct ’24₩43,050.00
₩52,666.67
+22.3%
12.4%₩60,000.00₩40,000.00₩19,980.006
Sep ’24₩38,650.00
₩52,200.00
+35.1%
13.5%₩60,000.00₩40,000.00₩20,800.005
Aug ’24₩36,150.00
₩53,600.00
+48.3%
9.0%₩60,000.00₩47,000.00₩24,600.005
Jul ’24₩39,050.00
₩53,000.00
+35.7%
9.9%₩60,000.00₩47,000.00₩26,500.004
Jun ’24₩37,600.00
₩53,000.00
+41.0%
9.9%₩60,000.00₩47,000.00₩25,650.004
May ’24₩41,100.00
₩49,833.33
+21.2%
19.0%₩62,000.00₩32,000.00₩26,550.006
Apr ’24₩46,000.00
₩49,000.00
+6.5%
17.4%₩57,000.00₩32,000.00₩30,900.006
Mar ’24₩47,700.00
₩49,000.00
+2.7%
17.4%₩57,000.00₩32,000.00₩35,400.006
Feb ’24₩41,250.00
₩46,333.33
+12.3%
16.3%₩54,000.00₩32,000.00₩27,500.006
Jan ’24₩28,800.00
₩42,166.67
+46.4%
18.1%₩52,000.00₩32,000.00₩32,100.006
Dec ’23₩33,900.00
₩42,166.67
+24.4%
18.1%₩52,000.00₩32,000.00₩32,000.006

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 13:10
End of Day Share Price 2024/12/19 00:00
EarningsN/A
Annual EarningsN/A

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

DEAR U Co., LTD. is covered by 9 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jee-un LeeDaishin Securities Co. Ltd.
Hyok Joong LeeDaiwa Securities Co. Ltd.
Suyoung ParkHanwha Investment & Securities Co., Ltd.