KRAFTON, Inc.

KOSE:A259960 Stock Report

Market Cap: ₩14.9t

KRAFTON Valuation

Is A259960 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A259960 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A259960 (₩320000) is trading below our estimate of fair value (₩601491.32)

Significantly Below Fair Value: A259960 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A259960?

Key metric: As A259960 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A259960. This is calculated by dividing A259960's market cap by their current earnings.
What is A259960's PE Ratio?
PE Ratio18.2x
Earnings₩801.18b
Market Cap₩14.89t

Price to Earnings Ratio vs Peers

How does A259960's PE Ratio compare to its peers?

The above table shows the PE ratio for A259960 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average59x
A263750 Pearl Abyss
177.9x75.1%₩1.8t
A225570 NEXON Games
38.1x56.8%₩910.9b
A095660 NEOWIZ
13.1x11.0%₩407.1b
A069080 Webzen
6.8x14.7%₩459.1b
A259960 KRAFTON
18.2x11.7%₩14.9t

Price-To-Earnings vs Peers: A259960 is good value based on its Price-To-Earnings Ratio (18.2x) compared to the peer average (61.2x).

Price to Earnings Ratio vs Industry

How does A259960's PE Ratio compare vs other companies in the KR Entertainment Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
A217270 Neptune
4.4xn/aUS$163.15m
A052790 Actoz SoftLtd
4.3xn/aUS$54.35m
No more companies available in this PE range
A259960 18.2xIndustry Avg. 24.3xNo. of Companies4PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A259960 is good value based on its Price-To-Earnings Ratio (18.2x) compared to the KR Entertainment industry average (24.3x).

Price to Earnings Ratio vs Fair Ratio

What is A259960's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A259960 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.2x
Fair PE Ratio21.1x

Price-To-Earnings vs Fair Ratio: A259960 is good value based on its Price-To-Earnings Ratio (18.2x) compared to the estimated Fair Price-To-Earnings Ratio (21.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A259960 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩320,000.00
₩428,392.86
+33.9%
10.1%₩510,000.00₩290,000.00n/a28
Dec ’25₩312,000.00
₩427,413.79
+37.0%
10.0%₩510,000.00₩290,000.00n/a29
Nov ’25₩333,500.00
₩409,241.38
+22.7%
10.1%₩470,000.00₩290,000.00n/a29
Oct ’25₩342,500.00
₩403,142.86
+17.7%
10.7%₩470,000.00₩290,000.00n/a28
Sep ’25₩327,000.00
₩393,857.14
+20.4%
11.4%₩470,000.00₩290,000.00n/a28
Aug ’25₩289,500.00
₩336,750.00
+16.3%
6.9%₩410,000.00₩290,000.00n/a28
Jul ’25₩273,500.00
₩326,964.29
+19.5%
7.7%₩370,000.00₩245,000.00n/a28
Jun ’25₩250,000.00
₩321,607.14
+28.6%
8.3%₩370,000.00₩245,000.00n/a28
May ’25₩239,500.00
₩286,703.70
+19.7%
9.5%₩340,000.00₩220,000.00n/a27
Apr ’25₩250,500.00
₩275,000.00
+9.8%
8.8%₩330,000.00₩220,000.00n/a27
Mar ’25₩227,000.00
₩269,444.44
+18.7%
7.9%₩330,000.00₩220,000.00n/a27
Feb ’25₩214,000.00
₩243,071.43
+13.6%
11.8%₩300,000.00₩170,000.00n/a28
Jan ’25₩193,600.00
₩226,961.54
+17.2%
14.1%₩300,000.00₩170,000.00n/a26
Dec ’24₩217,500.00
₩228,153.85
+4.9%
13.2%₩300,000.00₩180,000.00₩312,000.0026
Nov ’24₩166,000.00
₩218,916.67
+31.9%
14.6%₩280,000.00₩170,000.00₩333,500.0024
Oct ’24₩150,600.00
₩222,666.67
+47.9%
14.9%₩280,000.00₩170,000.00₩342,500.0024
Sep ’24₩155,500.00
₩224,520.00
+44.4%
14.2%₩280,000.00₩180,000.00₩327,000.0025
Aug ’24₩178,100.00
₩232,333.33
+30.5%
14.1%₩282,000.00₩170,000.00₩289,500.0027
Jul ’24₩194,800.00
₩235,296.30
+20.8%
13.3%₩282,000.00₩170,000.00₩273,500.0027
Jun ’24₩189,400.00
₩236,178.57
+24.7%
13.9%₩282,000.00₩170,000.00₩250,000.0028
May ’24₩192,100.00
₩216,464.29
+12.7%
16.0%₩300,000.00₩140,000.00₩239,500.0028
Apr ’24₩183,500.00
₩211,821.43
+15.4%
17.9%₩300,000.00₩130,000.00₩250,500.0028
Mar ’24₩169,800.00
₩212,370.37
+25.1%
18.2%₩300,000.00₩130,000.00₩227,000.0027
Feb ’24₩181,000.00
₩231,285.71
+27.8%
25.9%₩400,000.00₩130,000.00₩214,000.0028
Jan ’24₩168,000.00
₩263,629.63
+56.9%
25.5%₩450,000.00₩120,000.00₩193,600.0027
Dec ’23₩220,000.00
₩275,555.56
+25.3%
22.4%₩450,000.00₩120,000.00₩217,500.0027

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 09:04
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

KRAFTON, Inc. is covered by 36 analysts. 28 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Susie LeeBofA Global Research
Joon Kyu LeeBookook Securities Co. Ltd
Joshua KimCGS International