Announcement • Feb 20
Cheil Worldwide Inc., Annual General Meeting, Mar 18, 2026 Cheil Worldwide Inc., Annual General Meeting, Mar 18, 2026, at 09:01 Tokyo Standard Time. Location: seminar room, 222, itaewon-ro, yongsan-gu, seoul South Korea Announcement • Jan 28
Cheil Worldwide Inc. to Report Q4, 2025 Results on Feb 02, 2026 Cheil Worldwide Inc. announced that they will report Q4, 2025 results on Feb 02, 2026 Upcoming Dividend • Dec 22
Upcoming dividend of ₩1,230 per share Eligible shareholders must have bought the stock before 29 December 2025. Payment date: 20 April 2026. Payout ratio is a comfortable 68% and this is well supported by cash flows. Trailing yield: 5.3%. Within top quartile of South Korean dividend payers (3.6%). In line with average of industry peers (5.0%). Declared Dividend • Nov 08
Dividend of ₩1,230 announced Dividend of ₩1,230 is the same as last year. Ex-date: 29th December 2025 Payment date: 20th April 2026 Dividend yield will be 5.9%, which is higher than the industry average of 4.2%. Sustainability & Growth Dividend is covered by both earnings (69% earnings payout ratio) and cash flows (70% cash payout ratio). The dividend has increased by an average of 8.1% per year over the past 6 years and payments have been stable during that time. EPS is expected to grow by 41% over the next 3 years, which should provide support to the dividend and adequate earnings cover. Announcement • Nov 07
Cheil Worldwide Inc. announces Annual dividend, payable on April 20, 2026 Cheil Worldwide Inc. announced Annual dividend of KRW 1230.0000 per share payable on April 20, 2026, ex-date on December 29, 2025 and record date on December 31, 2025. Major Estimate Revision • Jul 28
Consensus EPS estimates increase by 11% The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate increased from ₩1,932 to ₩2,149. Revenue forecast steady at ₩4.55b. Net income forecast to grow 17% next year vs 13% growth forecast for Media industry in South Korea. Consensus price target broadly unchanged at ₩24,143. Share price fell 6.3% to ₩20,050 over the past week. Announcement • Apr 19
Cheil Worldwide Inc. to Report Q1, 2025 Results on Apr 25, 2025 Cheil Worldwide Inc. announced that they will report Q1, 2025 results on Apr 25, 2025 Reported Earnings • Mar 13
Full year 2024 earnings: EPS exceeds analyst expectations Full year 2024 results: EPS: ₩2,049 (up from ₩1,849 in FY 2023). Revenue: ₩4.34t (up 5.0% from FY 2023). Net income: ₩207.5b (up 11% from FY 2023). Profit margin: 4.8% (up from 4.5% in FY 2023). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 8.3%. Revenue is forecast to grow 4.8% p.a. on average during the next 2 years, compared to a 2.6% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings. Announcement • Feb 14
Cheil Worldwide Inc., Annual General Meeting, Mar 19, 2025 Cheil Worldwide Inc., Annual General Meeting, Mar 19, 2025, at 09:01 Tokyo Standard Time. Location: i-seminar hall, 222, itaewon-ro, yongsan-gu, seoul South Korea Upcoming Dividend • Dec 20
Upcoming dividend of ₩1,110 per share Eligible shareholders must have bought the stock before 27 December 2024. Payment date: 21 April 2025. Payout ratio is a comfortable 60% and the cash payout ratio is 81%. Trailing yield: 5.9%. Within top quartile of South Korean dividend payers (3.9%). Higher than average of industry peers (5.2%). Declared Dividend • Nov 11
Dividend of ₩1,110 announced Shareholders will receive a dividend of ₩1,110. Ex-date: 27th December 2024 Payment date: 21st April 2025 Dividend yield will be 6.2%, which is higher than the industry average of 4.2%. Sustainability & Growth Dividend is covered by both earnings (59% earnings payout ratio) and cash flows (41% cash payout ratio). The dividend has increased by an average of 7.6% per year over the past 5 years and payments have been stable during that time. EPS is expected to grow by 15% over the next 3 years, which should provide support to the dividend and adequate earnings cover. Announcement • Apr 28
Cheil Worldwide Inc. to Report Q1, 2024 Results on Apr 26, 2024 Cheil Worldwide Inc. announced that they will report Q1, 2024 results on Apr 26, 2024 Reported Earnings • Mar 13
Full year 2023 earnings released: EPS: ₩1,849 (vs ₩1,913 in FY 2022) Full year 2023 results: EPS: ₩1,849 (down from ₩1,913 in FY 2022). Revenue: ₩4.14t (down 2.7% from FY 2022). Net income: ₩187.3b (down 3.3% from FY 2022). Profit margin: 4.5% (down from 4.6% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings. Announcement • Feb 02
Cheil Worldwide Inc., Annual General Meeting, Mar 21, 2024 Cheil Worldwide Inc., Annual General Meeting, Mar 21, 2024. Upcoming Dividend • Dec 20
Upcoming dividend of ₩1,150 per share at 5.8% yield Eligible shareholders must have bought the stock before 27 December 2023. Payment date: 15 April 2024. Payout ratio is a comfortable 60% and this is well supported by cash flows. Trailing yield: 5.8%. Within top quartile of South Korean dividend payers (3.5%). Higher than average of industry peers (4.2%). Price Target Changed • May 31
Price target decreased by 7.9% to ₩27,521 Down from ₩29,879, the current price target is an average from 14 analysts. New target price is 50% above last closing price of ₩18,330. Stock is down 30% over the past year. The company is forecast to post earnings per share of ₩1,829 for next year compared to ₩1,913 last year. Reported Earnings • May 21
First quarter 2023 earnings released: EPS: ₩393 (vs ₩443 in 1Q 2022) First quarter 2023 results: EPS: ₩393 (down from ₩443 in 1Q 2022). Revenue: ₩941.6b (flat on 1Q 2022). Net income: ₩39.8b (down 11% from 1Q 2022). Profit margin: 4.2% (down from 4.7% in 1Q 2022). Revenue is forecast to grow 7.7% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth. Reported Earnings • Mar 09
Full year 2022 earnings released: EPS: ₩1,913 (vs ₩1,634 in FY 2021) Full year 2022 results: EPS: ₩1,913 (up from ₩1,634 in FY 2021). Revenue: ₩4.25t (up 28% from FY 2021). Net income: ₩193.7b (up 17% from FY 2021). Profit margin: 4.6% (down from 5.0% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.9% p.a. on average during the next 3 years, compared to a 7.3% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth. Major Estimate Revision • Feb 03
Consensus EPS estimates fall by 10% The consensus outlook for fiscal year 2023 has been updated. 2023 EPS estimate fell from ₩2,199 to ₩1,975 per share. Revenue forecast steady at ₩4.46b. Net income forecast to grow 11% next year vs 26% growth forecast for Media industry in South Korea. Consensus price target down from ₩32,293 to ₩30,307. Share price fell 6.8% to ₩20,600 over the past week. Upcoming Dividend • Dec 21
Upcoming dividend of ₩990 per share Eligible shareholders must have bought the stock before 28 December 2022. Payment date: 17 April 2023. Payout ratio is a comfortable 51% and this is well supported by cash flows. Trailing yield: 4.1%. Within top quartile of South Korean dividend payers (3.3%). Higher than average of industry peers (3.4%). Board Change • Nov 16
Less than half of directors are independent No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 1 highly experienced director. 2 independent directors (3 non-independent directors). Independent Outside Director Minho Kim was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment. Board Change • Apr 27
Less than half of directors are independent No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 1 highly experienced director. 2 independent directors (3 non-independent directors). Independent Outside Director Minho Kim was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment. Reported Earnings • Mar 12
Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind Full year 2021 results: EPS: ₩1,634 (up from ₩1,554 in FY 2020). Revenue: ₩3.33t (up 21% from FY 2020). Net income: ₩165.5b (up 5.1% from FY 2020). Profit margin: 5.0% (down from 5.7% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 5.1%. Earnings per share (EPS) missed analyst estimates by 100%. Over the next year, revenue is forecast to grow 7.5%, compared to a 15% growth forecast for the industry in South Korea. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings. Upcoming Dividend • Dec 22
Upcoming dividend of ₩840 per share Eligible shareholders must have bought the stock before 29 December 2021. Payment date: 18 April 2022. Payout ratio is a comfortable 44% and this is well supported by cash flows. Trailing yield: 3.6%. Within top quartile of South Korean dividend payers (2.4%). Higher than average of industry peers (2.3%). Reported Earnings • Nov 21
Third quarter 2021 earnings released: EPS ₩495 (vs ₩413 in 3Q 2020) The company reported a solid third quarter result with improved earnings and revenues, although profit margins were weaker. Third quarter 2021 results: Revenue: ₩853.7b (up 24% from 3Q 2020). Net income: ₩50.2b (up 20% from 3Q 2020). Profit margin: 5.9% (down from 6.1% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth. Reported Earnings • Mar 13
Full year 2020 earnings released: EPS ₩1,554 (vs ₩1,363 in FY 2019) The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: ₩2.75t (down 20% from FY 2019). Net income: ₩157.4b (up 14% from FY 2019). Profit margin: 5.7% (up from 4.0% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 4% per year and the company’s share price has also increased by 4% per year. Announcement • Feb 18
Cheil Worldwide Inc., Annual General Meeting, Mar 18, 2021 Cheil Worldwide Inc., Annual General Meeting, Mar 18, 2021. Location: Seminar Hall, 11th floor, Cheil Worldwide , 222, Seoul South Korea Announcement • Feb 16
Cheil Worldwide Inc. Appoints Will Jin as the New Managing Director for Cheil South West Asia Region Cheil Worldwide Inc. announced the appointment of Will Jin as the new Managing Director for Cheil South West Asia (SWA) Region. Mr. Jin was formerly the President of Cheil Latin America for six years. He brings in 28+ years of multi-disciplinary experience with Cheil and Samsung. Mr. Jin was strategically assigned the role of a Managing Director of Cheil SWA to further the agency's growth in the market that has infinite potential. Announcement • Jan 22
Cheil Worldwide Inc. to Report Q4, 2020 Results on Jan 28, 2021 Cheil Worldwide Inc. announced that they will report Q4, 2020 results on Jan 28, 2021 Is New 90 Day High Low • Jan 18
New 90-day low: ₩20,050 The company is down 8.0% from its price of ₩21,750 on 20 October 2020. The South Korean market is up 30% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩24,151 per share. Is New 90 Day High Low • Dec 29
New 90-day low: ₩20,450 The company is down 2.0% from its price of ₩20,950 on 29 September 2020. The South Korean market is up 19% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩23,234 per share. Upcoming Dividend • Dec 22
Upcoming Dividend of ₩820 Per Share Will be paid on the 17th of April to those who are registered shareholders by the 29th of December. The trailing yield of 3.9% is in the top quartile of South Korean dividend payers (2.6%), and it is higher than industry peers (2.2%). Reported Earnings • Nov 22
Third quarter 2020 earnings released: EPS ₩413 The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: ₩686.9b (down 19% from 3Q 2019). Net income: ₩41.9b (up 20% from 3Q 2019). Profit margin: 6.1% (up from 4.1% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 3% per year whereas the company’s share price has increased by 1% per year. Is New 90 Day High Low • Oct 07
New 90-day high: ₩22,000 The company is up 28% from its price of ₩17,150 on 09 July 2020. The South Korean market is up 10.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩20,727 per share. Announcement • Jul 26
Cheil Worldwide Inc. to Report First Half, 2020 Results on Jul 30, 2020 Cheil Worldwide Inc. announced that they will report first half, 2020 results on Jul 30, 2020 
