Cheil Worldwide Inc.

KOSE:A030000 Stock Report

Market Cap: ₩1.8t

Cheil Worldwide Future Growth

Future criteria checks 1/6

Cheil Worldwide is forecast to grow earnings and revenue by 9.9% and 4.5% per annum respectively. EPS is expected to grow by 7.2% per annum. Return on equity is forecast to be 15.7% in 3 years.

Key information

9.9%

Earnings growth rate

7.2%

EPS growth rate

Media earnings growth35.7%
Revenue growth rate4.5%
Future return on equity15.7%
Analyst coverage

Good

Last updated05 Feb 2025

Recent future growth updates

Recent updates

Cheil Worldwide's (KRX:030000) Soft Earnings Don't Show The Whole Picture

Nov 23
Cheil Worldwide's (KRX:030000) Soft Earnings Don't Show The Whole Picture

We Like Cheil Worldwide's (KRX:030000) Returns And Here's How They're Trending

May 30
We Like Cheil Worldwide's (KRX:030000) Returns And Here's How They're Trending

Cheil Worldwide's (KRX:030000) Conservative Accounting Might Explain Soft Earnings

Mar 20
Cheil Worldwide's (KRX:030000) Conservative Accounting Might Explain Soft Earnings

Should Cheil Worldwide Inc. (KRX:030000) Be Part Of Your Dividend Portfolio?

May 02
Should Cheil Worldwide Inc. (KRX:030000) Be Part Of Your Dividend Portfolio?

These 4 Measures Indicate That Cheil Worldwide (KRX:030000) Is Using Debt Safely

Apr 19
These 4 Measures Indicate That Cheil Worldwide (KRX:030000) Is Using Debt Safely

Returns On Capital At Cheil Worldwide (KRX:030000) Have Stalled

Mar 23
Returns On Capital At Cheil Worldwide (KRX:030000) Have Stalled

A Look At The Intrinsic Value Of Cheil Worldwide Inc. (KRX:030000)

Mar 10
A Look At The Intrinsic Value Of Cheil Worldwide Inc. (KRX:030000)

Could The Market Be Wrong About Cheil Worldwide Inc. (KRX:030000) Given Its Attractive Financial Prospects?

Feb 25
Could The Market Be Wrong About Cheil Worldwide Inc. (KRX:030000) Given Its Attractive Financial Prospects?

Shareholders Of Cheil Worldwide (KRX:030000) Must Be Happy With Their 37% Return

Feb 12
Shareholders Of Cheil Worldwide (KRX:030000) Must Be Happy With Their 37% Return

Should Cheil Worldwide Inc. (KRX:030000) Be Part Of Your Dividend Portfolio?

Jan 31
Should Cheil Worldwide Inc. (KRX:030000) Be Part Of Your Dividend Portfolio?

Is Cheil Worldwide Inc. (KRX:030000) Popular Amongst Institutions?

Jan 06
Is Cheil Worldwide Inc. (KRX:030000) Popular Amongst Institutions?

Should Income Investors Look At Cheil Worldwide Inc. (KRX:030000) Before Its Ex-Dividend?

Dec 24
Should Income Investors Look At Cheil Worldwide Inc. (KRX:030000) Before Its Ex-Dividend?

Here's Why We Think Cheil Worldwide's (KRX:030000) Statutory Earnings Might Be Conservative

Dec 22
Here's Why We Think Cheil Worldwide's (KRX:030000) Statutory Earnings Might Be Conservative

Calculating The Fair Value Of Cheil Worldwide Inc. (KRX:030000)

Dec 09
Calculating The Fair Value Of Cheil Worldwide Inc. (KRX:030000)

Are Strong Financial Prospects The Force That Is Driving The Momentum In Cheil Worldwide Inc.'s KRX:030000) Stock?

Nov 26
Are Strong Financial Prospects The Force That Is Driving The Momentum In Cheil Worldwide Inc.'s KRX:030000) Stock?

Earnings and Revenue Growth Forecasts

KOSE:A030000 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20264,779,388240,817253,697292,08212
12/31/20254,560,348227,368212,925287,34612
12/31/20244,351,876210,608232,323244,21313
9/30/20244,326,959186,650138,191177,497N/A
6/30/20244,332,731190,640277,266321,208N/A
3/31/20244,214,684190,275274,375302,793N/A
12/31/20234,138,275187,302240,610266,699N/A
9/30/20234,195,642194,417209,055236,123N/A
6/30/20234,243,387192,590322,340347,344N/A
3/31/20234,248,399188,595200,857223,267N/A
12/31/20224,253,367193,732161,873184,163N/A
9/30/20224,034,231197,210265,795287,549N/A
6/30/20223,761,897183,661205,180225,311N/A
3/31/20223,575,537177,853240,149258,596N/A
12/31/20213,325,712165,485233,510249,514N/A
9/30/20213,077,552195,253176,253187,527N/A
6/30/20212,910,703186,953141,767152,130N/A
3/31/20212,763,417165,903209,133222,904N/A
12/31/20202,747,922157,400204,453219,475N/A
9/30/20202,914,365135,717226,133248,335N/A
6/30/20203,070,369128,671220,876244,342N/A
3/31/20203,290,929139,21346,82271,939N/A
12/31/20193,421,673138,055174,007200,015N/A
9/30/20193,404,672135,326187,515207,410N/A
6/30/20193,430,818131,588121,414150,499N/A
3/31/20193,477,936133,214230,113255,275N/A
12/31/20183,477,881129,713198,321224,014N/A
9/30/20183,590,330127,256146,002177,308N/A
6/30/20183,597,685137,770N/A153,030N/A
3/31/20183,512,366129,663N/A165,703N/A
12/31/20173,374,987127,153N/A39,090N/A
9/30/20173,348,516118,010N/A138,651N/A
6/30/20173,253,017100,170N/A99,466N/A
3/31/20173,247,79891,070N/A113,193N/A
12/31/20163,232,59488,263N/A99,804N/A
9/30/20163,065,29978,156N/A35,465N/A
6/30/20162,967,50671,301N/A60,244N/A
3/31/20162,890,87076,122N/A77,181N/A
12/31/20152,806,71479,514N/A102,393N/A
9/30/20152,753,508102,147N/A79,796N/A
6/30/20152,671,940101,950N/A148,112N/A
3/31/20152,607,866105,425N/A125,693N/A
12/31/20142,666,256101,605N/A55,910N/A
9/30/20142,700,63199,938N/A31,648N/A
6/30/20142,745,314106,172N/A-7,821N/A
3/31/20142,778,97499,174N/A-43,477N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A030000's forecast earnings growth (9.9% per year) is above the savings rate (2.7%).

Earnings vs Market: A030000's earnings (9.9% per year) are forecast to grow slower than the KR market (26.9% per year).

High Growth Earnings: A030000's earnings are forecast to grow, but not significantly.

Revenue vs Market: A030000's revenue (4.5% per year) is forecast to grow slower than the KR market (9% per year).

High Growth Revenue: A030000's revenue (4.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A030000's Return on Equity is forecast to be low in 3 years time (15.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 17:09
End of Day Share Price 2025/02/07 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Cheil Worldwide Inc. is covered by 35 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
YooJin ChoiBarclays
Sean OhBofA Global Research
Joon Kyu LeeBookook Securities Co. Ltd