Cheil Worldwide Future Growth

Future criteria checks 1/6

Cheil Worldwide is forecast to grow earnings and revenue by 8.5% and 5% per annum respectively. EPS is expected to grow by 5.4% per annum. Return on equity is forecast to be 16.1% in 3 years.

Key information

8.5%

Earnings growth rate

5.4%

EPS growth rate

Media earnings growth	26.5%
Revenue growth rate	5.0%
Future return on equity	16.1%
Analyst coverage	Good
Last updated	30 Apr 2024

Recent future growth updates

Recent updates

Cheil Worldwide's (KRX:030000) Conservative Accounting Might Explain Soft Earnings

Mar 20

Should Cheil Worldwide Inc. (KRX:030000) Be Part Of Your Dividend Portfolio?

May 02

These 4 Measures Indicate That Cheil Worldwide (KRX:030000) Is Using Debt Safely

Apr 19

Returns On Capital At Cheil Worldwide (KRX:030000) Have Stalled

Mar 23

A Look At The Intrinsic Value Of Cheil Worldwide Inc. (KRX:030000)

Mar 10

Could The Market Be Wrong About Cheil Worldwide Inc. (KRX:030000) Given Its Attractive Financial Prospects?

Feb 25

Shareholders Of Cheil Worldwide (KRX:030000) Must Be Happy With Their 37% Return

Feb 12

Should Cheil Worldwide Inc. (KRX:030000) Be Part Of Your Dividend Portfolio?

Jan 31

Is Cheil Worldwide Inc. (KRX:030000) Popular Amongst Institutions?

Jan 06

Should Income Investors Look At Cheil Worldwide Inc. (KRX:030000) Before Its Ex-Dividend?

Dec 24

Here's Why We Think Cheil Worldwide's (KRX:030000) Statutory Earnings Might Be Conservative

Dec 22

Calculating The Fair Value Of Cheil Worldwide Inc. (KRX:030000)

Dec 09

Are Strong Financial Prospects The Force That Is Driving The Momentum In Cheil Worldwide Inc.'s KRX:030000) Stock?

Nov 26

Earnings and Revenue Growth Forecasts

KOSE:A030000 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	4,805,403	243,830	245,629	275,740	11
12/31/2025	4,624,553	225,471	211,664	239,164	15
12/31/2024	4,395,871	211,650	228,000	266,358	15
12/31/2023	4,138,275	187,302	240,610	266,699	N/A
9/30/2023	4,195,642	194,417	209,055	236,123	N/A
6/30/2023	4,243,387	192,590	322,340	347,344	N/A
3/31/2023	4,248,399	188,595	200,857	223,267	N/A
12/31/2022	4,253,367	193,732	161,873	184,163	N/A
9/30/2022	4,034,231	197,210	265,795	287,549	N/A
6/30/2022	3,761,897	183,661	205,180	225,311	N/A
3/31/2022	3,575,537	177,853	240,149	258,596	N/A
12/31/2021	3,325,712	165,485	233,510	249,514	N/A
9/30/2021	3,077,552	195,253	176,253	187,527	N/A
6/30/2021	2,910,703	186,953	141,767	152,130	N/A
3/31/2021	2,763,417	165,903	209,133	222,904	N/A
12/31/2020	2,747,922	157,400	204,453	219,475	N/A
9/30/2020	2,914,365	135,717	226,133	248,335	N/A
6/30/2020	3,070,369	128,671	220,876	244,342	N/A
3/31/2020	3,290,929	139,213	46,822	71,939	N/A
12/31/2019	3,421,673	138,055	174,007	200,015	N/A
9/30/2019	3,404,672	135,326	187,515	207,410	N/A
6/30/2019	3,430,818	131,588	121,414	150,499	N/A
3/31/2019	3,477,936	133,214	230,113	255,275	N/A
12/31/2018	3,477,881	129,713	198,321	224,014	N/A
9/30/2018	3,590,330	127,256	146,002	177,308	N/A
6/30/2018	3,597,685	137,770	130,581	153,030	N/A
3/31/2018	3,512,366	129,663	141,622	165,703	N/A
12/31/2017	3,374,987	127,153	13,857	39,090	N/A
9/30/2017	3,348,516	118,010	N/A	138,651	N/A
6/30/2017	3,253,017	100,170	N/A	99,466	N/A
3/31/2017	3,247,798	91,070	N/A	113,193	N/A
12/31/2016	3,232,594	88,263	N/A	99,804	N/A
9/30/2016	3,065,299	78,156	N/A	35,465	N/A
6/30/2016	2,967,506	71,301	N/A	60,244	N/A
3/31/2016	2,890,870	76,122	N/A	77,181	N/A
12/31/2015	2,806,714	79,514	N/A	102,393	N/A
9/30/2015	2,753,508	102,147	N/A	79,796	N/A
6/30/2015	2,671,940	101,950	N/A	148,112	N/A
3/31/2015	2,607,866	105,425	N/A	125,693	N/A
12/31/2014	2,666,256	101,605	N/A	55,910	N/A
9/30/2014	2,700,631	99,938	N/A	31,648	N/A
6/30/2014	2,745,314	106,172	N/A	-7,821	N/A
3/31/2014	2,778,974	99,174	N/A	-43,477	N/A
12/31/2013	2,709,281	98,540	N/A	-66,212	N/A
9/30/2013	2,644,840	99,485	N/A	53,414	N/A
6/30/2013	2,605,982	97,699	N/A	36,562	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A030000's forecast earnings growth (8.5% per year) is above the savings rate (2.5%).

Earnings vs Market: A030000's earnings (8.5% per year) are forecast to grow slower than the KR market (27.5% per year).

High Growth Earnings: A030000's earnings are forecast to grow, but not significantly.

Revenue vs Market: A030000's revenue (5% per year) is forecast to grow slower than the KR market (9.5% per year).

High Growth Revenue: A030000's revenue (5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A030000's Return on Equity is forecast to be low in 3 years time (16.1%).

Cheil Worldwide Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Price target decreased by 7.9% to ₩27,521

Consensus EPS estimates fall by 10%

Recent updates

Cheil Worldwide Inc. to Report Q1, 2024 Results on Apr 26, 2024

Cheil Worldwide's (KRX:030000) Conservative Accounting Might Explain Soft Earnings

Full year 2023 earnings released: EPS: ₩1,849 (vs ₩1,913 in FY 2022)

Cheil Worldwide Inc., Annual General Meeting, Mar 21, 2024

Upcoming dividend of ₩1,150 per share at 5.8% yield

Price target decreased by 7.9% to ₩27,521

First quarter 2023 earnings released: EPS: ₩393 (vs ₩443 in 1Q 2022)

Full year 2022 earnings released: EPS: ₩1,913 (vs ₩1,634 in FY 2021)

Consensus EPS estimates fall by 10%

Upcoming dividend of ₩990 per share

Less than half of directors are independent

Less than half of directors are independent

Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

Upcoming dividend of ₩840 per share

Third quarter 2021 earnings released: EPS ₩495 (vs ₩413 in 3Q 2020)

Should Cheil Worldwide Inc. (KRX:030000) Be Part Of Your Dividend Portfolio?

These 4 Measures Indicate That Cheil Worldwide (KRX:030000) Is Using Debt Safely

Returns On Capital At Cheil Worldwide (KRX:030000) Have Stalled

Full year 2020 earnings released: EPS ₩1,554 (vs ₩1,363 in FY 2019)

A Look At The Intrinsic Value Of Cheil Worldwide Inc. (KRX:030000)

Could The Market Be Wrong About Cheil Worldwide Inc. (KRX:030000) Given Its Attractive Financial Prospects?

Cheil Worldwide Inc., Annual General Meeting, Mar 18, 2021

Cheil Worldwide Inc. Appoints Will Jin as the New Managing Director for Cheil South West Asia Region

Shareholders Of Cheil Worldwide (KRX:030000) Must Be Happy With Their 37% Return

Should Cheil Worldwide Inc. (KRX:030000) Be Part Of Your Dividend Portfolio?

Cheil Worldwide Inc. to Report Q4, 2020 Results on Jan 28, 2021

New 90-day low: ₩20,050

Is Cheil Worldwide Inc. (KRX:030000) Popular Amongst Institutions?

New 90-day low: ₩20,450

Should Income Investors Look At Cheil Worldwide Inc. (KRX:030000) Before Its Ex-Dividend?

Here's Why We Think Cheil Worldwide's (KRX:030000) Statutory Earnings Might Be Conservative

Upcoming Dividend of ₩820 Per Share

Calculating The Fair Value Of Cheil Worldwide Inc. (KRX:030000)

Are Strong Financial Prospects The Force That Is Driving The Momentum In Cheil Worldwide Inc.'s KRX:030000) Stock?

Third quarter 2020 earnings released: EPS ₩413

New 90-day high: ₩22,000

New 90-day high: ₩20,550

New 90-day high - ₩19,800

Cheil Worldwide Inc. to Report First Half, 2020 Results on Jul 30, 2020

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies