Cheil Worldwide is forecast to grow earnings and revenue by 5.6% and 5% per annum respectively. EPS is expected to grow by 2.3% per annum. Return on equity is forecast to be 14.6% in 3 years.
KOSE:A030000 - Analysts future estimates and past financials data (KRW Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
5,174,457
240,300
243,220
307,757
8
12/31/2027
4,983,993
240,022
245,125
284,600
12
12/31/2026
4,712,161
223,980
216,183
268,325
11
3/31/2026
4,525,044
207,473
203,551
237,892
N/A
12/31/2025
4,546,895
207,546
171,787
212,280
N/A
9/30/2025
4,511,436
182,449
249,932
262,136
N/A
6/30/2025
4,395,051
179,253
177,665
200,144
N/A
3/31/2025
4,365,664
193,117
212,521
253,684
N/A
12/31/2024
4,344,257
207,517
307,384
346,397
N/A
9/30/2024
4,326,959
186,650
138,191
177,497
N/A
6/30/2024
4,332,731
190,640
277,266
321,208
N/A
3/31/2024
4,214,684
190,275
274,375
302,793
N/A
12/31/2023
4,138,275
187,302
240,610
266,699
N/A
9/30/2023
4,195,642
194,417
209,055
236,123
N/A
6/30/2023
4,243,387
192,590
322,340
347,344
N/A
3/31/2023
4,248,399
188,595
200,857
223,267
N/A
12/31/2022
4,253,367
193,732
161,873
184,163
N/A
9/30/2022
4,034,231
197,210
265,795
287,549
N/A
6/30/2022
3,761,897
183,661
205,180
225,311
N/A
3/31/2022
3,575,537
177,853
240,149
258,596
N/A
12/31/2021
3,325,712
165,485
233,510
249,514
N/A
9/30/2021
3,077,552
195,253
176,253
187,527
N/A
6/30/2021
2,910,703
186,953
141,767
152,130
N/A
3/31/2021
2,763,417
165,903
209,133
222,904
N/A
12/31/2020
2,747,922
157,400
204,453
219,475
N/A
9/30/2020
2,914,365
135,717
226,133
248,335
N/A
6/30/2020
3,070,369
128,671
220,876
244,342
N/A
3/31/2020
3,290,929
139,213
46,822
71,939
N/A
12/31/2019
3,421,673
138,055
N/A
200,015
N/A
9/30/2019
3,404,672
135,326
N/A
207,410
N/A
6/30/2019
3,430,818
131,588
N/A
150,499
N/A
3/31/2019
3,477,936
133,214
N/A
255,275
N/A
12/31/2018
3,477,881
129,713
N/A
224,014
N/A
9/30/2018
3,590,330
127,256
N/A
177,308
N/A
6/30/2018
3,597,685
137,770
N/A
153,030
N/A
3/31/2018
3,512,366
129,663
N/A
165,703
N/A
12/31/2017
3,374,987
127,153
N/A
39,090
N/A
9/30/2017
3,348,516
118,010
N/A
138,651
N/A
6/30/2017
3,253,017
100,170
N/A
99,466
N/A
3/31/2017
3,247,798
91,070
N/A
113,193
N/A
12/31/2016
3,232,594
88,263
N/A
99,804
N/A
9/30/2016
3,065,299
78,156
N/A
35,465
N/A
6/30/2016
2,967,506
71,301
N/A
60,244
N/A
3/31/2016
2,890,870
76,122
N/A
77,181
N/A
12/31/2015
2,806,714
79,514
N/A
102,393
N/A
9/30/2015
2,753,508
102,147
N/A
79,796
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A030000's forecast earnings growth (5.6% per year) is above the savings rate (3.1%).
Earnings vs Market: A030000's earnings (5.6% per year) are forecast to grow slower than the KR market (32% per year).
High Growth Earnings: A030000's earnings are forecast to grow, but not significantly.
Revenue vs Market: A030000's revenue (5% per year) is forecast to grow slower than the KR market (16% per year).
High Growth Revenue: A030000's revenue (5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A030000's Return on Equity is forecast to be low in 3 years time (14.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/20 03:09
End of Day Share Price
2026/07/20 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Cheil Worldwide Inc. is covered by 25 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.