SK Gas Valuation
Is A018670 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of A018670 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: A018670 (₩201500) is trading below our estimate of fair value (₩1103090.63)
Significantly Below Fair Value: A018670 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for A018670?
Key metric: As A018670 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is A018670's PE Ratio? | |
|---|---|
| PE Ratio | 11x |
| Earnings | ₩164.95b |
| Market Cap | ₩1.81t |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.6x |
| Enterprise Value/EBITDA | 15.3x |
| PEG Ratio | 0.5x |
Price to Earnings Ratio vs Peers
How does A018670's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 23.9x | ||
A006120 SK Discovery | 46.3x | n/a | ₩694.4b |
A017940 E1 | 3.3x | 27.0% | ₩418.0b |
A053620 TAEYANG | 11.4x | n/a | ₩49.8b |
A017860 DS DANSUK | 34.7x | n/a | ₩754.9b |
A018670 SK Gas | 11x | 22.6% | ₩1.8t |
Price-To-Earnings vs Peers: A018670 is good value based on its Price-To-Earnings Ratio (11x) compared to the peer average (23.9x).
Price to Earnings Ratio vs Industry
How does A018670's PE Ratio compare vs other companies in the Asian Oil and Gas Industry?
| 8 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 8 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: A018670 is expensive based on its Price-To-Earnings Ratio (11x) compared to the Asian Oil and Gas industry average (10.3x).
Price to Earnings Ratio vs Fair Ratio
What is A018670's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 11x |
| Fair PE Ratio | 8.2x |
Price-To-Earnings vs Fair Ratio: A018670 is expensive based on its Price-To-Earnings Ratio (11x) compared to the estimated Fair Price-To-Earnings Ratio (8.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | ₩201,500.00 | ₩220,000.00 +9.2% | 4.5% | ₩230,000.00 | ₩200,000.00 | n/a | 6 |
| Nov ’25 | ₩199,200.00 | ₩220,000.00 +10.4% | 4.5% | ₩230,000.00 | ₩200,000.00 | n/a | 6 |
| Oct ’25 | ₩170,100.00 | ₩213,666.67 +25.6% | 6.2% | ₩230,000.00 | ₩192,000.00 | n/a | 6 |
| Sep ’25 | ₩172,000.00 | ₩213,666.67 +24.2% | 6.2% | ₩230,000.00 | ₩192,000.00 | n/a | 6 |
| Aug ’25 | ₩178,600.00 | ₩209,500.00 +17.3% | 9.2% | ₩230,000.00 | ₩175,000.00 | n/a | 6 |
| Jul ’25 | ₩176,300.00 | ₩209,500.00 +18.8% | 9.2% | ₩230,000.00 | ₩175,000.00 | n/a | 6 |
| Jun ’25 | ₩178,500.00 | ₩203,500.00 +14.0% | 8.6% | ₩220,000.00 | ₩175,000.00 | n/a | 6 |
| May ’25 | ₩165,100.00 | ₩209,200.00 +26.7% | 6.3% | ₩220,000.00 | ₩192,000.00 | n/a | 5 |
| Apr ’25 | ₩153,800.00 | ₩201,500.00 +31.0% | 5.5% | ₩220,000.00 | ₩192,000.00 | n/a | 4 |
| Mar ’25 | ₩158,500.00 | ₩201,500.00 +27.1% | 5.5% | ₩220,000.00 | ₩192,000.00 | n/a | 4 |
| Feb ’25 | ₩153,700.00 | ₩189,000.00 +23.0% | 6.0% | ₩200,000.00 | ₩170,000.00 | n/a | 4 |
| Jan ’25 | ₩148,000.00 | ₩189,000.00 +27.7% | 6.0% | ₩200,000.00 | ₩170,000.00 | n/a | 4 |
| Dec ’24 | ₩152,700.00 | ₩189,000.00 +23.8% | 6.0% | ₩200,000.00 | ₩170,000.00 | n/a | 4 |
| Nov ’24 | ₩150,900.00 | ₩176,500.00 +17.0% | 6.0% | ₩192,000.00 | ₩164,000.00 | ₩199,200.00 | 4 |
| Oct ’24 | ₩149,900.00 | ₩159,750.00 +6.6% | 4.9% | ₩170,000.00 | ₩150,000.00 | ₩170,100.00 | 4 |
| Sep ’24 | ₩128,000.00 | ₩159,750.00 +24.8% | 4.9% | ₩170,000.00 | ₩150,000.00 | ₩172,000.00 | 4 |
| Aug ’24 | ₩122,900.00 | ₩159,750.00 +30.0% | 4.9% | ₩170,000.00 | ₩150,000.00 | ₩178,600.00 | 4 |
| Jul ’24 | ₩127,900.00 | ₩160,000.00 +25.1% | 6.8% | ₩175,000.00 | ₩150,000.00 | ₩176,300.00 | 3 |
| Jun ’24 | ₩126,000.00 | ₩157,500.00 +25.0% | 6.5% | ₩175,000.00 | ₩150,000.00 | ₩178,500.00 | 4 |
| May ’24 | ₩120,600.00 | ₩156,250.00 +29.6% | 5.2% | ₩170,000.00 | ₩150,000.00 | ₩165,100.00 | 4 |
| Apr ’24 | ₩118,700.00 | ₩156,666.67 +32.0% | 6.0% | ₩170,000.00 | ₩150,000.00 | ₩153,800.00 | 3 |
| Mar ’24 | ₩126,100.00 | ₩156,666.67 +24.2% | 6.0% | ₩170,000.00 | ₩150,000.00 | ₩158,500.00 | 3 |
| Feb ’24 | ₩120,700.00 | ₩153,333.33 +27.0% | 3.1% | ₩160,000.00 | ₩150,000.00 | ₩153,700.00 | 3 |
| Jan ’24 | ₩115,500.00 | ₩153,333.33 +32.8% | 3.1% | ₩160,000.00 | ₩150,000.00 | ₩148,000.00 | 3 |
| Dec ’23 | ₩126,000.00 | ₩153,333.33 +21.7% | 3.1% | ₩160,000.00 | ₩150,000.00 | ₩152,700.00 | 3 |
| Nov ’23 | ₩115,000.00 | ₩153,333.33 +33.3% | 3.1% | ₩160,000.00 | ₩150,000.00 | ₩150,900.00 | 3 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
TAEYANG
₩49.8b
Provides portable butane gas cartridges, stoves, and gas filling and aerosol products in South Korea.
A053620
₩6,250.00
7D
1.6%
1Y
-12.3%
Hankook Shell OilLtd
₩444.0b
Engages in the manufacture, assembly, distribution, and marketing of lubricants and grease, and other petroleum products and related products.
A002960
₩341,500.00
7D
3.0%
1Y
40.2%