SK Gas Future Growth

Future criteria checks 2/6

SK Gas is forecast to grow earnings and revenue by 22.6% and 6.8% per annum respectively. EPS is expected to grow by 25.7% per annum. Return on equity is forecast to be 10.4% in 3 years.

Key information

22.6%

Earnings growth rate

25.7%

EPS growth rate

Oil and Gas earnings growth	75.4%
Revenue growth rate	6.8%
Future return on equity	10.4%
Analyst coverage	Good
Last updated	30 Oct 2024

Recent future growth updates

Recent updates

SK Gas Co., Ltd.'s (KRX:018670) Earnings Are Not Doing Enough For Some Investors

Apr 11

Is It Worth Buying SK Gas Co., Ltd. (KRX:018670) For Its 4.0% Dividend Yield?

May 03

Calculating The Fair Value Of SK Gas Co., Ltd. (KRX:018670)

Mar 17

Here's Why SK Gas (KRX:018670) Has A Meaningful Debt Burden

Feb 19

SK Gas Co., Ltd.'s (KRX:018670) 2.9% Dividend Yield Looks Pretty Interesting

Jan 24

SK Gas (KRX:018670) Could Be A Buy For Its Upcoming Dividend

Dec 24

Did You Participate In Any Of SK Gas' (KRX:018670) Respectable 71% Return?

Dec 22

Is SK Gas Co., Ltd. (KRX:018670) Worth ₩108k Based On Its Intrinsic Value?

Nov 26

Earnings and Revenue Growth Forecasts

KOSE:A018670 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	8,448,157	351,314	408,667	595,457	7
12/31/2025	8,111,257	327,429	208,800	527,629	7
12/31/2024	7,100,333	175,733	76,333	312,400	6
9/30/2024	6,739,354	164,952	-287,155	176,053	N/A
6/30/2024	6,725,682	216,857	-599,765	-89,909	N/A
3/31/2024	6,568,314	180,778	-159,143	393,963	N/A
12/31/2023	6,992,257	316,291	41,323	617,223	N/A
9/30/2023	7,315,378	423,756	56,406	587,203	N/A
6/30/2023	7,436,730	260,810	110,782	665,482	N/A
3/31/2023	7,849,257	270,110	-364,227	215,811	N/A
12/31/2022	8,066,169	257,078	-372,370	140,057	N/A
9/30/2022	7,949,226	125,032	-532,210	-101,500	N/A
6/30/2022	7,917,542	234,638	-595,385	-272,107	N/A
3/31/2022	7,417,118	335,744	-206,305	-10,815	N/A
12/31/2021	6,494,513	249,266	-589,441	-389,012	N/A
9/30/2021	5,849,362	248,070	-381,483	-198,147	N/A
6/30/2021	4,996,137	247,529	-19,125	149,223	N/A
3/31/2021	4,621,155	225,115	-189,012	-59,860	N/A
12/31/2020	4,412,319	265,350	144,435	228,479	N/A
9/30/2020	4,525,927	339,589	242,788	331,565	N/A
6/30/2020	4,633,058	293,077	316,072	414,045	N/A
3/31/2020	4,892,289	205,776	158,062	262,951	N/A
12/31/2019	4,931,074	104,177	192,162	307,700	N/A
9/30/2019	5,433,240	41,242	307,987	236,019	N/A
6/30/2019	6,321,291	25,139	-326,983	-129,384	N/A
3/31/2019	6,472,693	36,218	-238,296	-66,351	N/A
12/31/2018	6,859,164	-12,118	-335,764	-94,378	N/A
9/30/2018	6,830,509	-32,982	-709,792	-273,807	N/A
6/30/2018	6,264,299	-19,046	N/A	-85,607	N/A
3/31/2018	6,313,097	-47,734	N/A	97,755	N/A
12/31/2017	6,358,897	33,668	N/A	-108,168	N/A
9/30/2017	6,090,168	86,886	N/A	-12,555	N/A
6/30/2017	5,999,130	101,654	N/A	-23,848	N/A
3/31/2017	5,812,915	148,143	N/A	-137,955	N/A
12/31/2016	5,271,549	152,601	N/A	-107,693	N/A
9/30/2016	4,876,804	135,832	N/A	-71,002	N/A
6/30/2016	4,670,554	107,088	N/A	-180,602	N/A
3/31/2016	4,329,835	95,611	N/A	-274,491	N/A
12/31/2015	4,078,986	71,236	N/A	-159,724	N/A
9/30/2015	4,302,872	69,324	N/A	74,224	N/A
6/30/2015	4,540,703	80,092	N/A	227,108	N/A
3/31/2015	5,164,671	101,864	N/A	226,921	N/A
12/31/2014	5,943,465	97,428	N/A	239,622	N/A
9/30/2014	6,527,812	88,873	N/A	136,594	N/A
6/30/2014	6,917,091	94,143	N/A	43,222	N/A
3/31/2014	6,852,482	81,233	N/A	107,987	N/A
12/31/2013	6,672,247	102,428	N/A	34,829	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A018670's forecast earnings growth (22.6% per year) is above the savings rate (2.7%).

Earnings vs Market: A018670's earnings (22.6% per year) are forecast to grow slower than the KR market (28% per year).

High Growth Earnings: A018670's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A018670's revenue (6.8% per year) is forecast to grow slower than the KR market (9.4% per year).

High Growth Revenue: A018670's revenue (6.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A018670's Return on Equity is forecast to be low in 3 years time (10.4%).

SK Gas Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Price target increased by 8.1% to ₩220,000

Consensus EPS estimates fall by 32%

Price target increased by 8.6% to ₩205,200

Price target increased by 13% to ₩189,000

Price target increased by 10% to ₩176,500

Consensus revenue estimates fall by 12%

Recent updates

New minor risk - Profit margin trend

Is SK Gas (KRX:018670) Using Too Much Debt?

Price target increased by 8.1% to ₩220,000

Earnings Troubles May Signal Larger Issues for SK Gas (KRX:018670) Shareholders

New major risk - Earnings quality

Calculating The Intrinsic Value Of SK Gas Co., Ltd. (KRX:018670)

Upcoming dividend of ₩2,000 per share

New major risk - Financial position

Consensus EPS estimates fall by 32%

Price target increased by 8.6% to ₩205,200

SK Gas Co., Ltd.'s (KRX:018670) Earnings Are Not Doing Enough For Some Investors

Full year 2023 earnings released: EPS: ₩35,241 (vs ₩28,644 in FY 2022)

SK Gas Co., Ltd., Annual General Meeting, Mar 21, 2024

SK Gas Co., Ltd., Annual General Meeting, Mar 21, 2024

Upcoming dividend of ₩5,500 per share at 4.9% yield

Now 21% undervalued

New major risk - Revenue and earnings growth

Price target increased by 13% to ₩189,000

Price target increased by 10% to ₩176,500

Now 21% undervalued

Now 21% undervalued

Investor sentiment improves as stock rises 19%

Consensus revenue estimates fall by 12%

Upcoming dividend of ₩1,000 per share at 5.1% yield

First quarter 2023 earnings released: EPS: ₩17,360 (vs ₩15,908 in 1Q 2022)

Full year 2022 earnings: EPS and revenues exceed analyst expectations

Insufficient new directors

Consensus EPS estimates fall by 13%

Price target decreased to ₩153,333

Consensus forecasts updated

An unknown buyer agreed to acquire a 36.49% stake in SK Holdco Pte. Ltd. from SK Gas Co., Ltd. (KOSE:A018670) for approximately KRW 140 billion.

Insufficient new directors

Insufficient new directors

Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behind

Consensus forecasts updated

Upcoming dividend of ₩4,000 per share

Consensus forecasts updated

Investor sentiment improved over the past week

First quarter 2021 earnings released: EPS ₩6,272 (vs ₩10,804 in 1Q 2020)

Is It Worth Buying SK Gas Co., Ltd. (KRX:018670) For Its 4.0% Dividend Yield?

Calculating The Fair Value Of SK Gas Co., Ltd. (KRX:018670)

Full year 2020 earnings released: EPS ₩29,674 (vs ₩11,658 in FY 2019)

SK Gas Co., Ltd., Annual General Meeting, Mar 30, 2021

New 90-day low: ₩95,300

Here's Why SK Gas (KRX:018670) Has A Meaningful Debt Burden

Analysts increase revenue estimates to ₩7.27b

New 90-day low: ₩100,000

SK Gas Co., Ltd.'s (KRX:018670) 2.9% Dividend Yield Looks Pretty Interesting

Price target raised to ₩125,000

SK Gas (KRX:018670) Could Be A Buy For Its Upcoming Dividend

Did You Participate In Any Of SK Gas' (KRX:018670) Respectable 71% Return?

Upcoming Dividend of ₩2,970 Per Share

Is SK Gas Co., Ltd. (KRX:018670) Worth ₩108k Based On Its Intrinsic Value?

New 90-day high: ₩124,000

Market bids up stock over the past week

Market bids up stock over the past week

Analysts increase revenue estimates to ₩5.24b

New 90-day high - ₩94,200

New 90-day high - ₩81,400

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies