Youngone Corporation

KOSE:A111770 Stock Report

Market Cap: ₩1.9t

Youngone Valuation

Is A111770 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A111770 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₩160.45k
Fair Value
72.6% undervalued intrinsic discount
8
Number of Analysts

Below Fair Value: A111770 (₩43950) is trading below our estimate of fair value (₩160449.39)

Significantly Below Fair Value: A111770 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A111770?

Key metric: As A111770 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A111770. This is calculated by dividing A111770's market cap by their current earnings.
What is A111770's PE Ratio?
PE Ratio4.5x
Earnings₩421.59b
Market Cap₩1.88t

Price to Earnings Ratio vs Peers

How does A111770's PE Ratio compare to its peers?

The above table shows the PE ratio for A111770 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average9.3x
A081660 FILA Holdings
22.2x37.4%₩2.3t
A383220 F&F
6.9x10.0%₩2.4t
A009970 Youngone Holdings
2.8xn/a₩950.4b
A105630 Hansae
5.5x13.4%₩517.9b
A111770 Youngone
4.5x3.8%₩1.9t

Price-To-Earnings vs Peers: A111770 is good value based on its Price-To-Earnings Ratio (4.5x) compared to the peer average (9.3x).

Price to Earnings Ratio vs Industry

How does A111770's PE Ratio compare vs other companies in the KR Luxury Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
A194370 JS
1.2x1.1%US$132.45m
A000950 Chonbang
1.4xn/aUS$14.53m
No more companies available in this PE range
A111770 4.5xIndustry Avg. 7.2xNo. of Companies11PE0816243240+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A111770 is good value based on its Price-To-Earnings Ratio (4.5x) compared to the KR Luxury industry average (7.3x).

Price to Earnings Ratio vs Fair Ratio

What is A111770's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A111770 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4.5x
Fair PE Ratio6.7x

Price-To-Earnings vs Fair Ratio: A111770 is good value based on its Price-To-Earnings Ratio (4.5x) compared to the estimated Fair Price-To-Earnings Ratio (6.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A111770 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩43,950.00
₩54,375.00
+23.7%
6.3%₩58,000.00₩48,000.00n/a8
Jan ’26₩42,400.00
₩53,444.44
+26.0%
7.8%₩58,000.00₩46,000.00n/a9
Dec ’25₩40,950.00
₩54,100.00
+32.1%
8.3%₩61,000.00₩46,000.00n/a10
Nov ’25₩41,900.00
₩54,100.00
+29.1%
8.3%₩61,000.00₩46,000.00n/a10
Oct ’25₩40,400.00
₩53,700.00
+32.9%
9.0%₩61,000.00₩46,000.00n/a10
Sep ’25₩37,950.00
₩53,700.00
+41.5%
9.0%₩61,000.00₩46,000.00n/a10
Aug ’25₩40,050.00
₩53,200.00
+32.8%
8.8%₩61,000.00₩46,000.00n/a10
Jul ’25₩34,800.00
₩59,700.00
+71.6%
16.4%₩75,000.00₩46,000.00n/a10
Jun ’25₩33,950.00
₩59,700.00
+75.8%
16.4%₩75,000.00₩46,000.00n/a10
May ’25₩38,400.00
₩63,600.00
+65.6%
11.1%₩75,000.00₩54,000.00n/a10
Apr ’25₩41,600.00
₩69,100.00
+66.1%
11.3%₩82,000.00₩57,000.00n/a10
Mar ’25₩44,000.00
₩69,400.00
+57.7%
10.6%₩82,000.00₩57,000.00n/a10
Feb ’25₩52,300.00
₩72,666.67
+38.9%
10.6%₩86,000.00₩60,000.00₩43,950.009
Jan ’25₩45,600.00
₩77,333.33
+69.6%
8.7%₩86,000.00₩65,000.00₩42,400.009
Dec ’24₩45,100.00
₩74,545.45
+65.3%
11.5%₩86,000.00₩59,000.00₩40,950.0011
Nov ’24₩54,600.00
₩77,000.00
+41.0%
12.7%₩86,000.00₩59,000.00₩41,900.009
Oct ’24₩48,350.00
₩77,000.00
+59.3%
12.7%₩86,000.00₩59,000.00₩40,400.009
Sep ’24₩53,900.00
₩77,000.00
+42.9%
12.7%₩86,000.00₩59,000.00₩37,950.009
Aug ’24₩57,100.00
₩73,666.67
+29.0%
13.8%₩86,000.00₩59,000.00₩40,050.009
Jul ’24₩64,500.00
₩69,555.56
+7.8%
11.1%₩86,000.00₩59,000.00₩34,800.009
Jun ’24₩45,050.00
₩67,100.00
+48.9%
8.0%₩80,000.00₩59,000.00₩33,950.0010
May ’24₩44,150.00
₩66,500.00
+50.6%
7.5%₩76,000.00₩59,000.00₩38,400.008
Apr ’24₩45,650.00
₩69,166.67
+51.5%
5.7%₩76,000.00₩64,000.00₩41,600.006
Mar ’24₩42,650.00
₩68,500.00
+60.6%
5.8%₩76,000.00₩63,000.00₩44,000.008
Feb ’24₩43,400.00
₩68,500.00
+57.8%
5.8%₩76,000.00₩63,000.00₩52,300.008
Analyst Price Target
Consensus Narrative from 8 Analysts
₩54.38k
Fair Value
19.2% undervalued intrinsic discount
8
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/31 04:37
End of Day Share Price 2025/01/31 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Youngone Corporation is covered by 20 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jung Hyun YuDaishin Securities Co. Ltd.
Songi BaeDAOL Investment & Securities Co., Ltd.
Jen Na HeyDB Financial Investment Co. Ltd.