Hansae Valuation
Is A105630 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of A105630 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: A105630 (₩13580) is trading below our estimate of fair value (₩42261.04)
Significantly Below Fair Value: A105630 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for A105630?
Key metric: As A105630 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is A105630's PE Ratio? | |
|---|---|
| PE Ratio | 5.4x |
| Earnings | ₩98.90b |
| Market Cap | ₩534.82b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.5x |
| Enterprise Value/EBITDA | 4.4x |
| PEG Ratio | 0.4x |
Price to Earnings Ratio vs Peers
How does A105630's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 4.2x | ||
A093050 LF | 4.7x | n/a | ₩425.8b |
A020000 HANDSOME | 5.6x | 17.9% | ₩317.2b |
A005390 Shinsung Tongsang | 4.1x | n/a | ₩300.4b |
A009970 Youngone Holdings | 2.5x | n/a | ₩950.4b |
A105630 Hansae | 5.4x | 12.7% | ₩534.8b |
Price-To-Earnings vs Peers: A105630 is expensive based on its Price-To-Earnings Ratio (5.4x) compared to the peer average (4.2x).
Price to Earnings Ratio vs Industry
How does A105630's PE Ratio compare vs other companies in the KR Luxury Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: A105630 is good value based on its Price-To-Earnings Ratio (5.4x) compared to the KR Luxury industry average (8.5x).
Price to Earnings Ratio vs Fair Ratio
What is A105630's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 5.4x |
| Fair PE Ratio | 7.6x |
Price-To-Earnings vs Fair Ratio: A105630 is good value based on its Price-To-Earnings Ratio (5.4x) compared to the estimated Fair Price-To-Earnings Ratio (7.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | ₩13,580.00 | ₩24,600.00 +81.1% | 18.6% | ₩30,000.00 | ₩18,000.00 | n/a | 10 |
| Nov ’25 | ₩15,240.00 | ₩26,300.00 +72.6% | 11.2% | ₩30,000.00 | ₩22,000.00 | n/a | 10 |
| Oct ’25 | ₩16,000.00 | ₩27,400.00 +71.3% | 11.9% | ₩32,000.00 | ₩22,000.00 | n/a | 10 |
| Sep ’25 | ₩16,460.00 | ₩27,800.00 +68.9% | 10.0% | ₩32,000.00 | ₩23,000.00 | n/a | 10 |
| Aug ’25 | ₩20,000.00 | ₩29,200.00 +46.0% | 7.0% | ₩32,000.00 | ₩25,000.00 | n/a | 10 |
| Jul ’25 | ₩19,700.00 | ₩29,200.00 +48.2% | 7.0% | ₩32,000.00 | ₩25,000.00 | n/a | 10 |
| Jun ’25 | ₩23,600.00 | ₩29,200.00 +23.7% | 7.0% | ₩32,000.00 | ₩25,000.00 | n/a | 10 |
| May ’25 | ₩21,650.00 | ₩29,333.33 +35.5% | 8.2% | ₩33,000.00 | ₩25,000.00 | n/a | 9 |
| Apr ’25 | ₩21,100.00 | ₩29,250.00 +38.6% | 8.7% | ₩33,000.00 | ₩25,000.00 | n/a | 8 |
| Mar ’25 | ₩20,400.00 | ₩29,857.14 +46.4% | 7.0% | ₩33,000.00 | ₩27,000.00 | n/a | 7 |
| Feb ’25 | ₩20,350.00 | ₩30,285.71 +48.8% | 5.8% | ₩33,000.00 | ₩27,000.00 | n/a | 7 |
| Jan ’25 | ₩21,050.00 | ₩30,714.29 +45.9% | 6.4% | ₩33,000.00 | ₩27,000.00 | n/a | 7 |
| Dec ’24 | ₩20,950.00 | ₩29,625.00 +41.4% | 11.6% | ₩33,000.00 | ₩22,000.00 | n/a | 8 |
| Nov ’24 | ₩22,600.00 | ₩27,000.00 +19.5% | 13.7% | ₩31,000.00 | ₩20,000.00 | ₩15,240.00 | 8 |
| Oct ’24 | ₩19,700.00 | ₩26,000.00 +32.0% | 12.9% | ₩30,000.00 | ₩20,000.00 | ₩16,000.00 | 8 |
| Sep ’24 | ₩20,150.00 | ₩25,125.00 +24.7% | 15.3% | ₩30,000.00 | ₩20,000.00 | ₩16,460.00 | 8 |
| Aug ’24 | ₩18,000.00 | ₩22,555.56 +25.3% | 9.4% | ₩26,000.00 | ₩20,000.00 | ₩20,000.00 | 9 |
| Jul ’24 | ₩21,450.00 | ₩21,666.67 +1.0% | 7.2% | ₩24,000.00 | ₩20,000.00 | ₩19,700.00 | 9 |
| Jun ’24 | ₩15,800.00 | ₩22,000.00 +39.2% | 8.1% | ₩25,000.00 | ₩20,000.00 | ₩23,600.00 | 10 |
| May ’24 | ₩16,940.00 | ₩21,100.00 +24.6% | 6.9% | ₩25,000.00 | ₩20,000.00 | ₩21,650.00 | 10 |
| Apr ’24 | ₩15,530.00 | ₩21,500.00 +38.4% | 7.0% | ₩25,000.00 | ₩20,000.00 | ₩21,100.00 | 8 |
| Mar ’24 | ₩16,680.00 | ₩22,222.22 +33.2% | 11.2% | ₩28,000.00 | ₩20,000.00 | ₩20,400.00 | 9 |
| Feb ’24 | ₩16,100.00 | ₩23,111.11 +43.5% | 10.9% | ₩28,000.00 | ₩20,000.00 | ₩20,350.00 | 9 |
| Jan ’24 | ₩15,400.00 | ₩23,375.00 +51.8% | 10.9% | ₩28,000.00 | ₩20,000.00 | ₩21,050.00 | 8 |
| Dec ’23 | ₩15,950.00 | ₩24,000.00 +50.5% | 12.4% | ₩29,000.00 | ₩20,000.00 | ₩20,950.00 | 9 |
| Nov ’23 | ₩15,000.00 | ₩24,666.67 +64.4% | 11.8% | ₩29,000.00 | ₩20,000.00 | ₩22,600.00 | 9 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.