Hansae Future Growth
Future criteria checks 1/6
Hansae is forecast to grow earnings and revenue by 14% and 5.3% per annum respectively. EPS is expected to grow by 13.6% per annum. Return on equity is forecast to be 15.1% in 3 years.
Key information
14.0%
Earnings growth rate
13.6%
EPS growth rate
Luxury earnings growth | 23.6% |
Revenue growth rate | 5.3% |
Future return on equity | 15.1% |
Analyst coverage | Good |
Last updated | 02 Dec 2024 |
Recent future growth updates
Recent updates
Is Now The Time To Look At Buying Hansae Co., Ltd. (KRX:105630)?
May 09Is Hansae (KRX:105630) A Risky Investment?
Feb 21Is Hansae Co., Ltd. (KRX:105630) A Good Dividend Stock?
Jan 31What You Need To Know About Hansae Co., Ltd.'s (KRX:105630) Investor Composition
Jan 10Do These 3 Checks Before Buying Hansae Co., Ltd. (KRX:105630) For Its Upcoming Dividend
Dec 24Should You Investigate Hansae Co., Ltd. (KRX:105630) At ₩17,450?
Dec 18Here's Why We Think Hansae's (KRX:105630) Statutory Earnings Might Be Conservative
Dec 03Does Hansae (KRX:105630) Have A Healthy Balance Sheet?
Nov 18Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,969,429 | 131,900 | 118,900 | 141,986 | 7 |
12/31/2025 | 1,876,438 | 118,857 | 106,160 | 137,500 | 8 |
12/31/2024 | 1,780,480 | 103,857 | 84,500 | 129,167 | 5 |
9/30/2024 | 1,749,371 | 94,746 | 7,468 | 41,850 | N/A |
6/30/2024 | 1,727,470 | 98,900 | 56,205 | 80,917 | N/A |
3/31/2024 | 1,709,675 | 106,114 | 160,678 | 180,563 | N/A |
12/31/2023 | 1,708,756 | 112,035 | 145,159 | 190,010 | N/A |
9/30/2023 | 1,777,676 | 93,506 | 67,673 | 119,904 | N/A |
6/30/2023 | 1,853,904 | 83,026 | 155,964 | 212,360 | N/A |
3/31/2023 | 2,034,368 | 78,260 | 133,631 | 191,538 | N/A |
12/31/2022 | 2,204,761 | 85,635 | 169,275 | 196,687 | N/A |
9/30/2022 | 2,248,994 | 103,419 | 148,723 | 188,093 | N/A |
6/30/2022 | 2,076,969 | 71,360 | -58,844 | -29,069 | N/A |
3/31/2022 | 1,877,601 | 77,123 | -129,684 | -99,677 | N/A |
12/31/2021 | 1,671,997 | 67,341 | -178,511 | -153,900 | N/A |
9/30/2021 | 1,571,813 | 92,380 | -33,795 | -16,729 | N/A |
6/30/2021 | 1,745,709 | 138,344 | 53,357 | 73,721 | N/A |
3/31/2021 | 1,726,556 | 120,180 | -7,189 | 17,658 | N/A |
12/31/2020 | 1,698,262 | 87,217 | 19,764 | 50,683 | N/A |
9/30/2020 | 1,519,683 | 74,605 | 11,925 | 48,934 | N/A |
6/30/2020 | 1,501,999 | 50,248 | -29,314 | 12,156 | N/A |
3/31/2020 | 1,539,474 | 44,767 | 13,187 | 56,716 | N/A |
12/31/2019 | 1,614,959 | 58,846 | 42,468 | 87,931 | N/A |
9/30/2019 | 1,864,961 | -27,007 | -17,875 | 24,205 | N/A |
6/30/2019 | 1,807,992 | -24,362 | -39,530 | -437 | N/A |
3/31/2019 | 1,771,413 | -38,868 | -26,505 | 9,314 | N/A |
12/31/2018 | 1,712,686 | -50,752 | -51,500 | -21,359 | N/A |
9/30/2018 | 1,699,638 | 8,187 | -26,986 | -3,341 | N/A |
6/30/2018 | 1,680,981 | 10,334 | N/A | 14,274 | N/A |
3/31/2018 | 1,688,963 | 23,090 | N/A | 59,900 | N/A |
12/31/2017 | 1,711,333 | 43,251 | N/A | 71,770 | N/A |
9/30/2017 | 1,724,983 | 30,979 | N/A | 90,761 | N/A |
6/30/2017 | 1,645,705 | 33,394 | N/A | 100,738 | N/A |
3/31/2017 | 1,574,800 | 41,553 | N/A | 44,328 | N/A |
12/31/2016 | 1,547,655 | 46,948 | N/A | 56,920 | N/A |
9/30/2016 | 1,509,784 | 89,050 | N/A | 87,767 | N/A |
6/30/2016 | 1,618,721 | 103,656 | N/A | 63,559 | N/A |
3/31/2016 | 1,624,545 | 105,633 | N/A | 42,472 | N/A |
12/31/2015 | 1,586,508 | 103,434 | N/A | 14,482 | N/A |
9/30/2015 | 1,508,548 | 78,184 | N/A | -3,544 | N/A |
6/30/2015 | 1,366,010 | 60,574 | N/A | 14,348 | N/A |
3/31/2015 | 1,321,686 | 61,837 | N/A | 111,484 | N/A |
12/31/2014 | 1,313,178 | 61,754 | N/A | 96,410 | N/A |
9/30/2014 | 1,303,025 | 61,142 | N/A | 114,713 | N/A |
6/30/2014 | 1,283,612 | 64,990 | N/A | 77,992 | N/A |
3/31/2014 | 1,273,679 | 49,685 | N/A | 49,216 | N/A |
12/31/2013 | 1,238,695 | 42,605 | N/A | 27,082 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A105630's forecast earnings growth (14% per year) is above the savings rate (2.7%).
Earnings vs Market: A105630's earnings (14% per year) are forecast to grow slower than the KR market (29.4% per year).
High Growth Earnings: A105630's earnings are forecast to grow, but not significantly.
Revenue vs Market: A105630's revenue (5.3% per year) is forecast to grow slower than the KR market (8.9% per year).
High Growth Revenue: A105630's revenue (5.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A105630's Return on Equity is forecast to be low in 3 years time (15.1%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/23 10:40 |
End of Day Share Price | 2024/12/23 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Hansae Co., Ltd. is covered by 21 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Young-Hwa Seo | Cape Investment & Securities Co., Ltd. |
Jung Hyun Yu | Daishin Securities Co. Ltd. |
Songi Bae | DAOL Investment & Securities Co., Ltd. |